| Revenue | DKK 84K | +159% |
| EBITDA | DKK -471K | -20% |
| Net profit | DKK 89K | -92% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 14,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -6 | -42 | -23 | 18 | 39 | -0 | 31 | 3 | 32 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -334 | -538 | -390 | -287 | -369 | -424 | -555 |
| EBITDA | -4 | -5 | -5 | -5 | -6 | -42 | -53 | -316 | -505 | -390 | -256 | -367 | -392 | -471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -180 | -203 | -203 | -203 | -203 | -75 | -94 |
| EBIT | -4 | -5 | -5 | -5 | -6 | -42 | -76 | -496 | -708 | -594 | -459 | -570 | -466 | -565 |
| Net financials | 317 | 346 | 833 | 2.080 | 345 | 9.411 | -178 | 1.639 | 1.879 | 2.084 | -1.148 | 1.620 | 1.831 | 671 |
| Profit before tax | 312 | 342 | 828 | 2.075 | 340 | 9.370 | -254 | 1.143 | 1.171 | 1.490 | -1.607 | 1.050 | 1.364 | 106 |
| Tax | -78 | 11 | 5 | 2 | 3 | 3 | -4 | 210 | 257 | 317 | -89 | 3 | 239 | 16 |
| Net profit | 391 | 331 | 823 | 2.073 | 337 | 9.366 | -250 | 933 | 913 | 1.174 | -1.519 | 1.046 | 1.126 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.459 | 1.734 | 2.491 | 4.463 | 4.675 | 13.897 | 13.658 | 14.155 | 14.716 | 15.189 | 13.352 | 14.183 | 15.319 | 14.803 |
| Equity | — | 1.697 | 2.422 | 4.397 | 4.634 | 13.897 | 13.541 | 13.865 | 14.168 | 14.829 | 13.196 | 14.124 | 15.128 | 14.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 37 | 69 | 66 | 42 | 0 | 42 | 191 | 439 | 252 | 156 | 58 | 139 | 54 |
| Total debt | 8 | 37 | 69 | 66 | 42 | 0 | 42 | 191 | 439 | 252 | 156 | 58 | 139 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|