| Revenue | DKK 262K | +342% |
| EBITDA | DKK -76K | +46% |
| Net profit | DKK -111K | +4% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 1,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 413 | 220 | 349 | 117 | 943 | 906 | 1.009 | 722 | 640 | 399 | 504 | 59 | 262 |
| Staff expenses | -192 | -299 | -105 | -68 | -18 | -0 | -12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 113 | 115 | 281 | 100 | 442 | 394 | 545 | 266 | 182 | 97 | 126 | -142 | -76 |
| Depreciation & amort. | -25 | -38 | -38 | -42 | -42 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 75 | 77 | 239 | 57 | 430 | 394 | 545 | 266 | 182 | 97 | 126 | -142 | -76 |
| Net financials | -8 | -8 | -9 | -14 | -14 | -14 | -10 | -10 | -15 | -10 | -10 | -8 | -7 | -3 |
| Profit before tax | 22 | 67 | 68 | 225 | 43 | 416 | 385 | 535 | 251 | 172 | 87 | 118 | -148 | -79 |
| Tax | 5 | 17 | 17 | 53 | 11 | 92 | 85 | 119 | 56 | 39 | 19 | 26 | -33 | 33 |
| Net profit | 16 | 50 | 51 | 171 | 33 | 323 | 299 | 416 | 195 | 133 | 67 | 92 | -116 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 1.014 | 899 | 978 | 1.046 | 1.262 | 1.560 | 1.907 | 1.945 | 1.982 | 1.993 | 2.026 | 1.912 | 1.805 |
| Equity | 665 | 715 | 717 | 888 | 871 | 1.143 | 1.391 | 1.753 | 1.893 | 1.969 | 1.980 | 2.013 | 1.897 | 1.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 298 | 184 | 95 | 186 | 118 | 169 | 154 | 53 | 12 | 14 | 14 | 15 | 19 |
| Total debt | 380 | 298 | 184 | 95 | 186 | 118 | 169 | 154 | 53 | 12 | 14 | 14 | 15 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bloch Hansen | Board of Directors | 0 companies |
| Tom Pelle Jensen | Board of Directors | 0 companies |