| Revenue | DKK -26K | +61% |
| EBITDA | DKK -26K | -61% |
| Net profit | DKK -12K | -3% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 52K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 226 | 239 | 163 | 209 | 234 | 228 | 189 | 152 | -29 | -16 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 226 | 239 | 163 | 209 | 234 | 228 | 189 | 123 | -29 | -16 | -26 |
| Depreciation & amort. | 323 | 326 | 326 | 326 | -326 | -326 | -326 | -251 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -101 | -87 | -163 | -118 | -92 | -98 | -62 | 123 | -29 | -16 | -26 |
| Net financials | -232 | -204 | -100 | -58 | -54 | -43 | -44 | -39 | -42 | 0 | 1 | 6 |
| Profit before tax | -453 | -305 | -187 | -221 | -172 | -136 | -142 | -102 | 80 | -29 | -16 | -20 |
| Tax | -238 | -17 | -235 | -55 | -203 | -85 | -44 | -22 | 30 | -6 | -4 | -8 |
| Net profit | -215 | -288 | 48 | -166 | 31 | -50 | -99 | -79 | 50 | -23 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.342 | 3.942 | 4.006 | 3.726 | 3.010 | 2.960 | 2.860 | 2.771 | 2.056 | 2.103 | 2.165 | 2.281 |
| Equity | — | -2.617 | 431 | 265 | 296 | 246 | 147 | 68 | 118 | 77 | 64 | 52 |
| Long-term debt | 4.700 | 4.700 | 3.400 | 3.400 | 2.650 | 2.650 | 2.650 | 2.650 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 1.859 | 175 | 61 | 63 | 64 | 63 | 53 | 1.938 | 2.026 | 2.100 | 2.229 |
| Total debt | 4.774 | 6.559 | 3.575 | 3.461 | 2.713 | 2.714 | 2.713 | 2.703 | 1.938 | 2.026 | 2.100 | 2.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Unofficial title | Unofficial title | 2021 | — | — |
JG Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 100.0% | 100.0% | 2004 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nordentoft | Unofficial title | 0 companies |
| Jens Glavind | Unofficial title | 0 companies |