| Revenue | DKK 1,2M | -839% |
| EBITDA | DKK 1,2M | +839% |
| Net profit | DKK 2,5M | +85% |
| Total assets | DKK 16,7M | +12% |
| Equity | DKK 15,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -298 | -57 | -64 | -65 | -61 | -66 | 206 | -72 | 861 | 7.008 | -19 | -159 | 1.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -298 | -57 | -64 | -65 | -61 | -66 | 206 | -72 | 861 | 7.008 | -19 | -159 | 1.175 |
| Depreciation & amort. | -10 | -15 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -308 | -72 | -73 | -65 | -61 | -66 | 206 | -72 | 861 | 7.008 | -19 | -159 | 1.175 |
| Net financials | 156 | 108 | 7.555 | 2.371 | 628 | 897 | -706 | 1.757 | 522 | 1.401 | -2.881 | 1.518 | 1.633 |
| Profit before tax | -152 | 36 | 7.482 | 2.306 | 568 | 831 | -499 | 1.685 | 1.383 | 8.408 | -2.900 | 1.359 | 2.807 |
| Tax | -39 | 20 | 61 | 156 | 126 | 153 | -110 | 371 | 315 | 671 | -0 | 0 | 287 |
| Net profit | -113 | 16 | 7.420 | 2.150 | 442 | 678 | -390 | 1.314 | 1.068 | 7.737 | -2.900 | 1.359 | 2.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.270 | 1.784 | 8.687 | 10.413 | 10.372 | 10.551 | 9.695 | 10.601 | 11.299 | 19.117 | 14.376 | 14.920 | 16.720 |
| Equity | 2.152 | 1.668 | 8.588 | 10.238 | 10.180 | 10.358 | 9.468 | 10.283 | 10.850 | 17.838 | 13.937 | 14.297 | 15.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 116 | 99 | 175 | 191 | 193 | 227 | 318 | 449 | 1.280 | 438 | 623 | 904 |
| Total debt | 119 | 116 | 99 | 175 | 191 | 193 | 227 | 318 | 449 | 1.280 | 438 | 623 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karol Marcinkowski | Management | 0 companies |
| Gitte Søndergaard Marcinkowska | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |