| Revenue | DKK 706K | +865% |
| EBITDA | DKK 262K | +6729% |
| Net profit | DKK 197K | +1123% |
| Total assets | DKK 328K | +30% |
| Equity | DKK 211K | +1492% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 333 | 513 | 479 | 403 | 108 | 376 | 746 | 550 | 418 | 156 | 319 | 73 | 706 |
| Staff expenses | -370 | -463 | -433 | -431 | -427 | -115 | -316 | -297 | -489 | -355 | -410 | -327 | -77 | -443 |
| EBITDA | -152 | -130 | 80 | 48 | -24 | -7 | 60 | 449 | 60 | 63 | -254 | -8 | -4 | 262 |
| Depreciation & amort. | -15 | -15 | -0 | -17 | -17 | -17 | -17 | -62 | -71 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -145 | 80 | 32 | -41 | -24 | 43 | 386 | -10 | 63 | -254 | -8 | -4 | 262 |
| Net financials | -5 | -8 | -15 | -5 | -21 | -23 | -14 | -12 | -11 | -5 | -5 | -8 | -20 | -9 |
| Profit before tax | -172 | -153 | 65 | 26 | -61 | -47 | 29 | 375 | -21 | 59 | -259 | -16 | -24 | 253 |
| Tax | -0 | 2 | -0 | 0 | -50 | -8 | 10 | 85 | -2 | 14 | -56 | -2 | -5 | 56 |
| Net profit | -172 | -155 | 65 | 26 | -11 | -38 | 19 | 290 | -19 | 45 | -203 | -14 | -19 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 382 | 311 | 582 | 583 | 786 | 366 | 1.286 | 529 | 547 | 146 | 156 | 253 | 328 |
| Equity | 364 | 209 | 237 | 238 | 227 | 189 | 182 | 410 | 391 | 250 | 47 | 33 | 13 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 173 | 73 | 344 | 356 | 597 | 184 | 876 | 138 | 297 | 99 | 123 | 239 | 117 |
| Total debt | 41 | 173 | 73 | 344 | 356 | 597 | 184 | 876 | 138 | 297 | 99 | 123 | 239 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Viereck | Audit | 0 companies |