| Revenue | DKK 1,1M | -12% |
| EBITDA | DKK -38K | -115% |
| Net profit | DKK -33K | -117% |
| Total assets | DKK 567K | -33% |
| Equity | DKK 382K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 794 | 603 | 1.050 | 1.016 | 1.035 | 981 | 905 | 282 | 5 | 493 | 1.110 | 1.227 | 1.078 |
| Staff expenses | -0 | -339 | -606 | -760 | -922 | -992 | -912 | -904 | -314 | -164 | -118 | -712 | -976 | -1.116 |
| EBITDA | -24 | 454 | -2 | 290 | 94 | 43 | 68 | 1 | -33 | -159 | 374 | 398 | 251 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 454 | -2 | 290 | 94 | 43 | 68 | 1 | -33 | -159 | 374 | 398 | 251 | -38 |
| Net financials | 0 | 0 | -0 | -3 | 0 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -0 | -0 |
| Profit before tax | -24 | 454 | -2 | 287 | 94 | 42 | 67 | 1 | -33 | -159 | 374 | 397 | 250 | -38 |
| Tax | -4 | 115 | 2 | 70 | 24 | 16 | 23 | 8 | -4 | -35 | 84 | 91 | 58 | -5 |
| Net profit | -20 | 339 | -5 | 218 | 70 | 26 | 45 | -8 | -29 | -124 | 290 | 307 | 192 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 693 | 382 | 724 | 558 | 486 | 450 | 364 | 354 | 53 | 509 | 782 | 848 | 567 |
| Equity | 181 | 464 | 259 | 477 | 347 | 273 | 218 | 130 | 101 | -23 | 266 | 473 | 565 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 229 | 123 | 247 | 211 | 213 | 232 | 234 | 254 | 76 | 242 | 309 | 283 | 185 |
| Total debt | 53 | 229 | 123 | 247 | 211 | 213 | 232 | 234 | 254 | 76 | 242 | 309 | 283 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2004 | — | — |
SD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPUTERS AND CHEMISTRY ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gunder Knudsen | Management | 0 companies |
| Sune Darkner | Management | 0 companies |