| Revenue | DKK 88K | -430% |
| EBITDA | DKK 88K | +430% |
| Net profit | DKK 87K | +377% |
| Total assets | DKK 686K | -10% |
| Equity | DKK 668K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 6 | 73 | 204 | 79 | -9 | 106 | -10 | -14 | -11 | 16 | -30 | -27 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 129 | 89 | 204 | 79 | -9 | 106 | -10 | -14 | -11 | 16 | -30 | -27 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 129 | 89 | 204 | 79 | -9 | 106 | -10 | -14 | -11 | 16 | -30 | -27 | 88 |
| Net financials | -38 | -62 | -36 | -38 | -37 | -38 | -52 | -5 | -5 | -4 | -4 | -4 | -5 | -2 |
| Profit before tax | -23 | 67 | 52 | 166 | 42 | -47 | 54 | -15 | -20 | -14 | 11 | -34 | -31 | 87 |
| Tax | 12 | 17 | 8 | -0 | 17 | -10 | -0 | -3 | 32 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | 50 | 44 | 166 | 25 | -37 | 54 | -12 | -52 | -14 | 11 | -34 | -31 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.190 | 1.297 | 1.443 | 1.551 | 1.643 | 1.538 | 910 | 755 | 762 | 764 | 771 | 778 | 764 | 686 |
| Equity | 511 | 460 | 505 | 671 | 696 | 659 | 713 | 701 | 649 | 635 | 646 | 612 | 581 | 668 |
| Long-term debt | 0 | 0 | 825 | 825 | 825 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | -836 | 113 | 55 | 122 | 805 | 123 | 55 | 113 | 129 | 125 | 165 | 183 | 18 |
| Total debt | 679 | -836 | 938 | 880 | 947 | 880 | 198 | 55 | 113 | 129 | 125 | 165 | 183 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Linde | Audit | 0 companies |