| Revenue | DKK -88K | -283% |
| EBITDA | DKK -88K | -406% |
| Net profit | DKK -68K | -308% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 2,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 42 | 125 | 125 | 515 | 165 | 163 | 208 | -18 | -66 | -273 | 48 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | -58 | 23 | 125 | 515 | 165 | 163 | 208 | -18 | -66 | -273 | 29 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -70 | -61 | -61 | -61 | -79 | -41 | -28 | -0 | -0 |
| EBIT | 196 | -58 | 23 | 87 | 445 | 104 | 101 | 146 | -97 | -107 | -301 | 29 | -88 |
| Net financials | -22 | -385 | 16 | 10 | 1 | 35 | 45 | 8 | -62 | -51 | -82 | 13 | 1 |
| Profit before tax | 174 | -443 | 38 | 96 | 446 | 139 | 146 | 154 | -159 | -157 | -383 | 42 | -87 |
| Tax | 44 | -10 | 9 | 24 | 87 | 30 | 32 | 35 | -35 | -33 | -71 | 9 | -19 |
| Net profit | 130 | -434 | 29 | 73 | 359 | 108 | 114 | 120 | -124 | -124 | -312 | 33 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.062 | 2.488 | 2.473 | 2.578 | 3.032 | 2.865 | 3.064 | 3.170 | 3.843 | 3.714 | 3.214 | 3.156 | 3.119 |
| Equity | — | 2.181 | 2.210 | 2.282 | 2.642 | 2.750 | 2.863 | 2.983 | 2.859 | 2.735 | 2.423 | 2.456 | 2.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 549 | 264 | 296 | 387 | 113 | 201 | 187 | 984 | 979 | 791 | 700 | 732 |
| Total debt | 690 | 549 | 264 | 296 | 387 | 113 | 201 | 187 | 984 | 979 | 791 | 700 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
DR | Audit | 2004 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUI S. HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Jesper Beyer | Chief Executive Officer | 0 companies |
| Loui Kruse Sørensen | Management | 0 companies |