| Revenue | DKK -71K | +85% |
| EBITDA | DKK -71K | -85% |
| Net profit | DKK -74K | +97% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 10,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -39 | 3.313 | -24 | -17 | -16 | -52 | -51 | -38 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 502 | -12 | -15 | -29 | 26 | -39 | 3.313 | -24 | -17 | -16 | -52 | -51 | -38 | -71 |
| Depreciation & amort. | 413 | -70 | -70 | -70 | -70 | -79 | -0 | -33 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 89 | -82 | -85 | -100 | -44 | -118 | 3.313 | -57 | -34 | -33 | -69 | -68 | -55 | -88 |
| Net financials | 197 | 372 | -33 | 618 | -137 | -133 | 1.070 | -157 | 1.241 | 1.393 | 4.383 | -1.917 | -2.273 | 14 |
| Profit before tax | 287 | 290 | -118 | 519 | -181 | -251 | 4.383 | -214 | 1.206 | 1.360 | 4.314 | -1.985 | -2.328 | -74 |
| Tax | 5 | -0 | -0 | 1 | -0 | -0 | 447 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 282 | 290 | -118 | 518 | -181 | -251 | 3.936 | -217 | 1.206 | 1.360 | 4.314 | -1.985 | -2.328 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.282 | 8.023 | 7.363 | 7.609 | 7.321 | 7.044 | 10.222 | 9.102 | 10.315 | 11.677 | 16.029 | 13.935 | 11.422 | 11.389 |
| Equity | 5.128 | 5.322 | 5.107 | 5.526 | 5.246 | 4.893 | 8.727 | 8.404 | 9.503 | 10.753 | 14.954 | 12.854 | 10.409 | 10.213 |
| Long-term debt | 1.459 | 1.961 | 1.961 | 1.961 | 1.961 | 2.016 | 557 | 557 | 557 | 626 | 626 | 626 | 495 | 474 |
| Short-term debt | 695 | 740 | 295 | 121 | 114 | 135 | 938 | 140 | 255 | 298 | 449 | 454 | 518 | 702 |
| Total debt | 2.154 | 2.702 | 2.256 | 2.082 | 2.075 | 2.151 | 1.495 | 698 | 812 | 924 | 1.075 | 1.081 | 1.013 | 1.176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|