| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -27% |
| Net profit | DKK 333K | +0% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 7,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -11 | -8 | -8 | -8 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -8 | -8 | -10 |
| Net financials | 464 | 51 | 277 | 410 | 406 | 399 | 240 | 444 | 453 | 164 | 357 | 419 | 439 | 430 |
| Profit before tax | 450 | 40 | 268 | 402 | 398 | 390 | 231 | 435 | 444 | 153 | 348 | 411 | 431 | 420 |
| Tax | 13 | -10 | 38 | 41 | 9 | 85 | 50 | 94 | 98 | 34 | 74 | 90 | 97 | 87 |
| Net profit | 438 | 6.231 | 230 | 361 | 389 | 305 | 181 | 341 | 346 | 119 | 274 | 321 | 334 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.299 | 7.228 | 7.160 | 7.225 | 7.347 | 7.354 | 7.207 | 7.291 | 7.343 | 7.103 | 7.113 | 7.153 | 7.193 | 7.216 |
| Equity | 1.291 | 7.221 | 7.152 | 7.212 | 7.301 | 7.306 | 7.187 | 7.228 | 7.275 | 7.094 | 7.067 | 7.089 | 7.123 | 7.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 8 | 12 | 47 | 49 | 21 | 63 | 68 | 10 | 45 | 65 | 71 | 60 |
| Total debt | 9 | 6 | 8 | 12 | 47 | 49 | 21 | 63 | 68 | 10 | 45 | 65 | 71 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Founder | Founder | 2004 | — | — |
BM Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Elisabeth Kongsted | Founder | 0 companies |
| Bengt Møller | Audit | 0 companies |