| Revenue | DKK -15K | +6% |
| EBITDA | DKK -15K | -6% |
| Net profit | DKK 120K | -75% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 136 | 216 | 138 | 138 | 138 | 138 | 1.149 | -10 | -12 | -12 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | 136 | 216 | 138 | 138 | 138 | 138 | 1.149 | 76 | -12 | -12 | -13 | -14 | -15 |
| Depreciation & amort. | -325 | -325 | -325 | -325 | -325 | -325 | -325 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -189 | -109 | -187 | -187 | -187 | -187 | 1.149 | 76 | -12 | -12 | -13 | -14 | -15 |
| Net financials | 7 | 3 | 8 | 13 | 19 | 7 | -1 | 197 | -405 | 1.012 | 541 | -29 | 493 | 133 |
| Profit before tax | -31 | -186 | -101 | -174 | -167 | -180 | -188 | 1.346 | -330 | 1.000 | 528 | -42 | 479 | 117 |
| Tax | -8 | -59 | -47 | -70 | -37 | -40 | -41 | 251 | 10 | 5 | -3 | -2 | -1 | -3 |
| Net profit | -24 | -127 | -54 | -104 | -131 | -141 | -147 | 1.095 | -339 | 995 | 532 | -40 | 480 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.012 | 2.765 | 2.609 | 2.384 | 2.185 | 1.976 | 1.756 | 5.172 | 4.782 | 5.264 | 5.746 | 5.414 | 5.724 | 5.649 |
| Equity | 2.223 | 2.096 | 2.042 | 1.938 | 1.807 | 1.667 | 1.520 | 3.652 | 3.313 | 4.308 | 4.840 | 4.682 | 5.040 | 5.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 10 | 29 | 97 | 0 | 116 | 80 |
| Short-term debt | 60 | 34 | 34 | 17 | 20 | 23 | 21 | 1.062 | 1.459 | 926 | 809 | 732 | 568 | 545 |
| Total debt | 60 | 34 | 34 | 17 | 20 | 23 | 21 | 1.519 | 1.469 | 956 | 907 | 732 | 684 | 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Øby Pryds | Board of Directors | 0 companies |
| Finn Lyng Madsen | Chairman | 0 companies |
| Giedre Marie Jensen | Chairman | 0 companies |