| Revenue | DKK 0 | — |
| EBITDA | DKK -51K | +8% |
| Net profit | DKK 594K | -77% |
| Total assets | DKK 25,7M | +0% |
| Equity | DKK 25,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -84 | -16 | -49 | -37 | -45 | 102 | 130 | -174 | -57 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -84 | -16 | -49 | -37 | -45 | 22 | 47 | -174 | -57 | -55 | -56 | -56 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -84 | -16 | -49 | -37 | -45 | 22 | 47 | -174 | -57 | -55 | -56 | -56 | -51 |
| Net financials | 2.190 | 1.918 | 3.702 | 2.524 | 1.216 | 2.688 | 757 | 1.536 | 124 | 3.593 | -2.074 | 1.617 | 3.215 | 802 |
| Profit before tax | 2.179 | 1.834 | 3.686 | 2.475 | 1.179 | 2.643 | 778 | 1.583 | -50 | 3.536 | -2.129 | 1.561 | 3.159 | 751 |
| Tax | 97 | 94 | 72 | 73 | 54 | 514 | 244 | 353 | 8 | 614 | 71 | 12 | 578 | 157 |
| Net profit | 2.081 | 1.740 | 3.614 | 2.402 | 1.125 | 2.129 | 535 | 1.230 | -57 | 2.923 | -2.200 | 1.549 | 2.581 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.603 | 13.196 | 16.254 | 17.497 | 18.472 | 19.806 | 20.041 | 21.043 | 20.825 | 24.068 | 21.174 | 22.587 | 25.620 | 25.714 |
| Equity | 12.181 | 12.789 | 14.384 | 16.686 | 17.711 | 19.239 | 19.671 | 20.795 | 20.629 | 23.441 | 21.129 | 22.563 | 25.026 | 25.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 566 | 347 | 220 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 407 | 1.870 | 812 | 761 | 0 | 24 | 28 | 196 | 627 | 45 | 24 | 594 | 216 |
| Total debt | 422 | 407 | 1.870 | 812 | 761 | 566 | 371 | 248 | 196 | 627 | 45 | 24 | 594 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Premer | Audit | 0 companies |