| Revenue | DKK 7,2M | +17% |
| EBITDA | DKK 2,1M | +39% |
| Net profit | DKK 1,6M | +16% |
| Total assets | DKK 3,3M | +12% |
| Equity | DKK 2,1M | +14% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.869 | 2.500 | 2.385 | 2.815 | 3.656 | 4.089 | 4.282 | 4.345 | 4.025 | 5.261 | 5.039 | 5.606 | 6.214 | 7.243 |
| Staff expenses | -2.976 | -2.271 | -1.815 | -2.034 | -2.271 | -2.998 | -3.457 | -3.571 | -3.866 | -3.183 | -3.546 | -4.777 | -4.718 | -5.169 |
| EBITDA | -107 | 229 | 570 | 780 | 1.384 | 1.091 | 825 | 774 | 159 | 2.078 | 1.493 | 829 | 1.496 | 2.073 |
| Depreciation & amort. | 74 | -72 | -58 | -37 | -33 | -39 | -28 | -28 | -10 | -5 | -9 | -15 | -38 | -60 |
| EBIT | -181 | 157 | 512 | 743 | 1.351 | 1.051 | 797 | 746 | 149 | 2.073 | 1.484 | 814 | 1.459 | 2.013 |
| Net financials | 4 | -1 | -154 | 20 | 13 | 7 | -9 | -15 | -23 | 180 | -59 | 373 | 265 | -14 |
| Profit before tax | -88 | 156 | 358 | 763 | 1.364 | 1.059 | 788 | 731 | 126 | 2.253 | 1.425 | 1.187 | 1.723 | 1.999 |
| Tax | 44 | 52 | 122 | 180 | 302 | 234 | 180 | 161 | 28 | 496 | 313 | 261 | 385 | 446 |
| Net profit | -132 | 104 | 236 | 583 | 1.062 | 825 | 608 | 570 | 98 | 1.757 | 1.112 | 926 | 1.338 | 1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.077 | 1.937 | 1.975 | 2.623 | 3.287 | 3.408 | 3.603 | 3.971 | 4.292 | 6.499 | 5.783 | 4.726 | 2.935 | 3.284 |
| Equity | 1.561 | 1.395 | 1.431 | 1.764 | 2.426 | 2.351 | 2.604 | 2.924 | 2.772 | 4.529 | 5.141 | 3.567 | 1.838 | 2.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 301 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 542 | 544 | 860 | 861 | 1.057 | 999 | 955 | 1.219 | 1.970 | 642 | 1.159 | 1.096 | 1.183 |
| Total debt | 516 | 542 | 544 | 860 | 861 | 1.057 | 999 | 1.047 | 1.520 | 1.970 | 642 | 1.159 | 1.096 | 1.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MP Founder | Founder | 2004 | — | — |
EK Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
WEDENBORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Wedenborg | Chief Executive Officer | 0 companies |
| Michael Povl Olsen | Founder | 0 companies |
| Edin Kadribasic | Founder | 0 companies |
| Martin Augusto Chevez Weibull | Chairman | 0 companies |
| Alan Per Binau | Chairman | 0 companies |
| Camilla Ley Valentin | Chairman | 0 companies |
| Line Hi Ja Wedenborg | Board of Directors | 0 companies |
| Karsten Vilman Kehler | Chairman | 0 companies |
| Nathalie Anette Nydahl | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Chairman | 0 companies |