| Revenue | DKK 1,9M | +299% |
| EBITDA | DKK 2,2M | +357% |
| Net profit | DKK 203K | +129% |
| Total assets | DKK 43,7M | +1% |
| Equity | DKK 12,9M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.266 | 1.663 | 1.669 | 472 | 1.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.277 | 1.663 | 1.844 | 472 | 2.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.277 | 1.663 | 1.844 | 472 | 2.156 |
| Net financials | -906 | -607 | 1.711 | -1.360 | -1.896 |
| Profit before tax | 371 | 1.057 | 3.554 | -888 | 261 |
| Tax | 82 | 232 | 782 | -195 | 57 |
| Net profit | 289 | 824 | 2.772 | -693 | 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.799 | 43.027 | 43.145 | 43.246 | 43.662 |
| Equity | 9.790 | 10.615 | 13.387 | 12.694 | 12.897 |
| Long-term debt | 30.938 | 29.775 | 26.581 | 25.889 | 26.828 |
| Short-term debt | 2.960 | 2.295 | 2.053 | 3.731 | 2.942 |
| Total debt | 33.898 | 32.070 | 28.634 | 29.620 | 29.769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Management | Management | 2016 |
AC | Founder | 2004 |
| Former (4) | ||
MS Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
EE Management | Management | 2004 – 2014 |
WS Management | Management | 2014 – 2015 |
EK Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Suhr Fabrin | Chief Executive Officer | 0 companies |
| Tor Dam Sinding | Management | 0 companies |
| Eivind Einersen | Management | 0 companies |
| Winnie Schou Worsøe-Petersen | Management | 0 companies |
| Andreas Christian Jutting Lehmann | Founder | 0 companies |
| Eric Korre Horten | Chief Executive Officer | 0 companies |
| Søren Halsted | Chairman | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |