| Revenue | DKK 1,4B | +118% |
| EBITDA | DKK 1,7B | +1379% |
| Net profit | DKK 1,3B | +2396% |
| Total assets | DKK 2,2B | +7% |
| Equity | DKK 1,5B | +910% |
| Employees | 1491 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 942.155 | 1.299.545 | 1.242.817 | 664.476 | 1.445.690 |
| Staff expenses | -169.766 | -190.291 | -0 | -0 | -0 |
| EBITDA | -7.775 | 112.633 | 169.143 | -130.755 | 1.671.757 |
| Depreciation & amort. | -90.791 | -91.751 | -131.450 | -0 | -0 |
| EBIT | -98.566 | 20.882 | 37.693 | -130.755 | 1.671.757 |
| Net financials | 1.587 | -1.314 | -20.375 | 12.023 | 8.418 |
| Profit before tax | -96.979 | 19.568 | 17.318 | -118.732 | 1.680.175 |
| Tax | 1.308 | -33.421 | 14.795 | -61.918 | 375.443 |
| Net profit | -98.287 | 52.989 | 2.523 | -56.814 | 1.304.732 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.376.666 | 1.628.376 | 2.038.434 | 2.041.676 | 2.193.372 |
| Equity | 195.749 | 168.922 | 203.999 | 147.877 | 1.493.660 |
| Long-term debt | 0 | 42.521 | 139.617 | 201.900 | 734 |
| Short-term debt | 1.150.469 | 1.416.933 | 1.694.818 | 1.691.899 | 698.978 |
| Total debt | 1.150.469 | 1.459.454 | 1.834.435 | 1.893.799 | 699.712 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
TH Management | Management | 2017 – 2020 |
FO Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
TM Management | Management | 2016 – 2018 |
JT Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
JK Management | Management | 2014 – 2016 |
SH Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
PM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
HN Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
FE Management | Management | 2006 – 2006 |
AS Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
LB Management | Management | 2018 – 2019 |
PM Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
TA Management | Management | 2014 – 2017 |
BM Management | Management | 2010 – 2011 |
FO Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
HJ Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Chairman | 2015 – 2015 | |
| Deputy Chairman | 2018 – 2019 | |
| Deputy Chairman | 2019 – 2020 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2006 – 2013 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tatsuichiro Honda | Management | 0 companies |
| Flemming Ougaard | Chief Executive Officer | 0 companies |
| Tetsushi Mizuno | Management | 0 companies |
| Jens Tommerup | Chief Executive Officer | 0 companies |
| Jin Kato | Management | 0 companies |
| Søren Halmø | Chief Executive Officer | 0 companies |
| Philippe Matthieu Kegam Kavafyan | Chief Executive Officer | 0 companies |
| Henrik Nørremark | Chief Executive Officer | 0 companies |
| Finn Ebbe Jakobsen | Management | 0 companies |
| Anders Søe-Jensen | Chief Executive Officer | 0 companies |
| Lars Bondo Krogsgaard | Management | 0 companies |
| Philippe Matthieu Kegam Kavafyan | Chief Executive Officer | 0 companies |
| Takao Arai | Management | 0 companies |
| Bo Mørup | Management | 0 companies |
| Flemming Obenhausen Andersen | Chief Executive Officer | 0 companies |
| Morten Hultberg Buchgreitz | Chief Executive Officer | 0 companies |
| Johnny Thomsen | Chief Executive Officer | 0 companies |
| Hans Jørgen Sjelborg Krabbenhøft | Management | 0 companies |
| Atsushi Maekawa | Chairman | 0 companies |
| Michisuke Nayama | Deputy Chairman | 0 companies |
| Kentaro Hosomi | Deputy Chairman | 0 companies |
| Jens Anders Jensen | Chairman | 0 companies |
| Anders Erik Runevad | Chairman | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Svend Sigaard | Board of Directors | 0 companies |
| Yoshiyuki Hanasawa | Board of Directors | 0 companies |
| Javier Rodriguez Diez | Board of Directors | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Masayuki Fujisawa | Board of Directors | 0 companies |
| Masahide Umaya | Board of Directors | 0 companies |
| Ditlev Helmer Engel | Chairman | 0 companies |
| Henrik Andersen | Chairman | 0 companies |
| Jan Pilgaard | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Hiroki Kato | Board of Directors | 0 companies |
| Hiromichi Morimoto | Board of Directors | 0 companies |
| Masafumi Wani | Chairman | 0 companies |
| Juan Araluce Martinez de Azagra | Board of Directors | 0 companies |
| Steen Møller | Board of Directors | 0 companies |
| Kerstin Mariella Knapp | Board of Directors | 0 companies |
| Eisaku Ito | Board of Directors | 0 companies |
| Ichiro Matsuura | Board of Directors | 0 companies |
| Knud Bjarne Hansen | Board of Directors | 0 companies |
| Anders Jakob Vedel | Board of Directors | 0 companies |