| Revenue | DKK -39K | +48% |
| EBITDA | DKK -39K | -48% |
| Net profit | DKK 174K | +297% |
| Total assets | DKK 1,3M | +109% |
| Equity | DKK 134K | +443% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.322 | 583 | 1.084 | 1.077 | 742 | 420 | 652 | 526 | 677 | 277 | -23 | -26 | -39 |
| Staff expenses | -1 | -1 | -303 | -320 | -317 | -44 | -96 | -47 | -108 | -40 | -0 | -0 | -0 |
| EBITDA | 414 | 69 | 365 | 416 | 425 | 376 | 555 | 479 | 568 | 236 | -23 | -26 | -39 |
| Depreciation & amort. | -2.061 | -226 | -463 | -151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.647 | -156 | -98 | 265 | 425 | 376 | 555 | 479 | 568 | 236 | -23 | -26 | -39 |
| Net financials | -203 | -74 | -290 | -242 | -32 | 1 | -101 | 121 | 39 | 95 | -135 | 82 | 261 |
| Profit before tax | -1.850 | -231 | -388 | 23 | 393 | 377 | 455 | 600 | 607 | 331 | -158 | 56 | 223 |
| Tax | 5 | 3 | 89 | 131 | 78 | 85 | 101 | 134 | 137 | 74 | -35 | 12 | 49 |
| Net profit | -1.855 | -234 | -477 | -108 | 315 | 292 | 354 | 465 | 470 | 257 | -123 | 44 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 1.731 | 1.095 | 575 | 492 | 907 | 754 | 942 | 647 | 645 | 564 | 628 | 1.313 |
| Equity | -1.294 | -1.528 | -2.005 | -2.113 | -1.797 | -1.505 | -1.152 | -686 | -216 | 40 | -83 | -39 | 134 |
| Long-term debt | 1.800 | 1.041 | 379 | 0 | 0 | 2.278 | 1.811 | 1.409 | 537 | 556 | 621 | 655 | 1.139 |
| Short-term debt | 2.646 | 2.217 | 2.721 | 2.688 | 2.289 | 135 | 95 | 220 | 327 | 48 | 26 | 12 | 39 |
| Total debt | 4.446 | 3.259 | 3.100 | 2.688 | 2.289 | 2.413 | 1.906 | 1.629 | 864 | 604 | 647 | 667 | 1.178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|