| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK -127K | +37% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 1,4M | +178% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | -12 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -12 | -14 | -15 | -16 |
| Net financials | -109 | -57 | -42 | -224 | -132 |
| Profit before tax | -126 | -69 | -56 | -239 | -148 |
| Tax | -32 | -29 | -25 | -38 | -20 |
| Net profit | -94 | -40 | -31 | -201 | -127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.042 | 6.130 | 6.186 | 6.194 | 6.213 |
| Equity | 262 | 721 | 691 | 490 | 1.363 |
| Long-term debt | 2.112 | 1.973 | 2.006 | 1.924 | 1.925 |
| Short-term debt | 3.668 | 3.435 | 3.489 | 3.780 | 2.925 |
| Total debt | 5.780 | 5.408 | 5.495 | 5.704 | 4.850 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2004 |
| Former (2) | ||
| Audit | 2004 – 2005 | |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (4) | ||
| Board of Directors | 2004 – 2015 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2004 – 2015 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Christian Holten Hansen | Management | 0 companies |
| Birgitte Holten Hansen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Board of Directors | 0 companies |
| Ane Sophie Olsen | Chairman | 0 companies |
| Niels Ulrik Heine | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |