| Revenue | DKK -300 | -96% |
| EBITDA | DKK -300 | +96% |
| Net profit | DKK 165K | -56% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK 1,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -71 | 107 | 87 | 93 | 189 | 153 | 73 | 30 | 74 | 1.068 | 6 | -8 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | -17 | 107 | 87 | 93 | 189 | 153 | 73 | 30 | 74 | 1.068 | 6 | -8 | -0 |
| Depreciation & amort. | 46 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -32 | -0 | -0 | -0 | -0 |
| EBIT | 67 | -44 | 80 | 60 | 66 | 162 | 126 | 46 | 3 | 43 | 1.068 | 6 | -8 | -0 |
| Net financials | -65 | -105 | -58 | -55 | -54 | -37 | -44 | -28 | -37 | -47 | -49 | 128 | 489 | 213 |
| Profit before tax | 2 | 60 | 22 | 5 | 12 | 125 | 81 | 19 | -35 | -5 | 1.019 | 134 | 481 | 212 |
| Tax | -0 | -0 | -0 | 4 | 6 | 33 | 24 | 10 | -0 | 6 | 94 | 29 | 106 | 47 |
| Net profit | 2 | 60 | 22 | 0 | 6 | 92 | 57 | 8 | -35 | -11 | 925 | 105 | 375 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 1.303 | 1.357 | 1.229 | 1.284 | 1.451 | 1.541 | 1.409 | 1.542 | 1.516 | 1.455 | 1.457 | 1.875 | 2.090 |
| Equity | 2 | 59 | -36 | -36 | -30 | 62 | 120 | 128 | 93 | 82 | 1.007 | 1.112 | 1.428 | 1.593 |
| Long-term debt | 1.237 | -1.262 | 1.239 | 1.215 | 1.190 | 1.165 | 1.138 | 1.111 | 1.053 | 1.021 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | -100 | 154 | 50 | 124 | 224 | 284 | 170 | 396 | 412 | 448 | 346 | 447 | 497 |
| Total debt | 1.429 | -1.362 | 1.393 | 1.265 | 1.314 | 1.389 | 1.422 | 1.281 | 1.449 | 1.434 | 448 | 346 | 447 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONE DAY HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Munch Poulsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Mette Bjørndal | Unofficial title | 0 companies |