| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +2% |
| Net profit | DKK 262K | +182% |
| Total assets | DKK 853K | +48% |
| Equity | DKK 749K | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -2 |
| Net financials | 135 | 176 | 78 | -227 | -164 | -1.174 | -3 | 78 | 215 | 197 | 14 | 136 | 96 | 265 |
| Profit before tax | 133 | 173 | 75 | -229 | -167 | -1.176 | -6 | 76 | 213 | 194 | 12 | 133 | 93 | 262 |
| Tax | -1 | -2 | -1 | 0 | -1 | 16 | -0 | -0 | -17 | 4 | 3 | 1 | 0 | 0 |
| Net profit | 134 | 176 | 76 | -229 | -167 | -1.192 | -6 | 76 | 230 | 191 | 9 | 132 | 93 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 1.665 | 1.631 | 1.405 | 1.243 | 53 | 67 | 254 | 540 | 660 | 565 | 570 | 578 | 853 |
| Equity | 1.367 | 1.446 | 1.522 | 1.292 | 1.126 | -67 | -30 | 46 | 276 | 467 | 363 | 494 | 487 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 54 | 0 | 29 | 19 | 68 |
| Short-term debt | 171 | 219 | 110 | 113 | 117 | 120 | 96 | 208 | 217 | 139 | 202 | 47 | 71 | 36 |
| Total debt | 171 | 219 | 110 | 113 | 117 | 120 | 96 | 208 | 264 | 194 | 202 | 75 | 91 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Westergaard Jensen | Audit | 0 companies |