| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK 288K | -20% |
| Net profit | DKK 152K | -31% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 473K | -9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.392 | 1.383 | 2.066 | 1.903 | 1.789 |
| Staff expenses | -524 | -847 | -1.675 | -1.544 | -1.501 |
| EBITDA | 855 | 536 | 390 | 359 | 288 |
| Depreciation & amort. | -53 | -41 | -73 | -73 | -94 |
| EBIT | 802 | 495 | 318 | 287 | 194 |
| Net financials | -12 | 4 | 4 | -3 | 1 |
| Profit before tax | 790 | 499 | 322 | 283 | 194 |
| Tax | 174 | 110 | 71 | 62 | 43 |
| Net profit | 616 | 389 | 251 | 221 | 152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.088 | 2.469 | 2.913 | 1.260 | 1.088 |
| Equity | 1.272 | 1.061 | 962 | 521 | 473 |
| Long-term debt | 174 | 111 | 70 | 66 | 44 |
| Short-term debt | 642 | 1.297 | 1.881 | 673 | 572 |
| Total debt | 816 | 1.408 | 1.951 | 739 | 615 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SN Management | Management | 2023 – 2026 |
KB Management | Management | 2014 – 2023 |
RP Management | Management | 2004 – 2014 |
JP Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nordahl Hansen | Management | 0 companies |
| Klaus Blaske Nielsen | Management | 0 companies |
| Rene Pedersen | Management | 0 companies |
| June Pedersen | Management | 0 companies |