| Revenue | DKK -55K | +10% |
| EBITDA | DKK -55K | -10% |
| Net profit | DKK 397K | +17% |
| Total assets | DKK 11M | +7% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -36 | -37 | -19 | -49 | -51 | -53 | -54 | -57 | -51 | -50 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -36 | -37 | -19 | -49 | -51 | -403 | -70 | -57 | -79 | -50 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -36 | -37 | -19 | -49 | -51 | -403 | -70 | -57 | -79 | -50 | -55 |
| Net financials | 1.117 | 734 | 819 | 750 | -1.179 | -78 | -1.123 | 939 | 367 | 1.496 | -836 | 592 | 476 |
| Profit before tax | 1.098 | 711 | 782 | 714 | -1.198 | -128 | -1.173 | 536 | 297 | 1.439 | -915 | 541 | 445 |
| Tax | 259 | 181 | 239 | 154 | 62 | 135 | -64 | 276 | 126 | 284 | -234 | 201 | 48 |
| Net profit | 840 | 530 | 543 | 560 | -1.259 | -263 | -1.109 | 261 | 171 | 1.155 | -682 | 340 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.360 | 12.710 | 13.077 | 13.409 | 12.493 | 12.316 | 11.036 | 9.685 | 9.745 | 11.072 | 10.010 | 10.242 | 10.971 |
| Equity | 11.410 | 11.844 | 11.981 | 12.442 | 11.081 | 10.715 | 9.500 | 9.653 | 9.713 | 10.755 | 9.959 | 10.181 | 10.457 |
| Long-term debt | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 202 | 319 | 17 | 17 | 146 | 32 | 32 | 32 | 317 | 51 | 61 | 514 |
| Total debt | 251 | 202 | 319 | 17 | 17 | 146 | 32 | 32 | 32 | 317 | 51 | 61 | 514 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|