| Revenue | DKK 984K | -16% |
| EBITDA | DKK 312K | -49% |
| Net profit | DKK 189K | -47% |
| Total assets | DKK 3,1M | -20% |
| Equity | DKK 2,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.609 | 1.505 | 1.706 | 1.453 | 1.406 | 1.347 | 1.805 | 1.193 | 1.126 | 1.102 | 1.037 | 1.176 | 984 |
| Staff expenses | -1.224 | -1.236 | -871 | -827 | -592 | -545 | -596 | -623 | -611 | -692 | -630 | -569 | -672 |
| EBITDA | 385 | 269 | 835 | 626 | 814 | 802 | 722 | 637 | 516 | 411 | 407 | 608 | 312 |
| Depreciation & amort. | -169 | -234 | -119 | -108 | -113 | -113 | -59 | 34 | -116 | -116 | -116 | -116 | -78 |
| EBIT | 216 | 35 | 716 | 518 | 701 | 689 | 663 | 604 | 400 | 295 | 292 | 492 | 234 |
| Net financials | -3 | -18 | -24 | -10 | -4 | -3 | -12 | -17 | -16 | -22 | -24 | -1 | -7 |
| Profit before tax | 214 | 17 | 692 | 509 | 697 | 686 | 650 | 586 | 383 | 273 | 268 | 491 | 227 |
| Tax | 48 | 15 | 168 | 114 | 169 | 164 | 148 | 104 | 84 | 60 | 66 | 131 | 38 |
| Net profit | 166 | 2 | 523 | 394 | 528 | 521 | 503 | 483 | 300 | 212 | 202 | 361 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 907 | 1.546 | 1.664 | 2.100 | 2.535 | 2.876 | 3.232 | 3.424 | 3.466 | 3.551 | 3.877 | 3.103 |
| Equity | 610 | 512 | 935 | 1.230 | 1.658 | 2.179 | 2.578 | 2.952 | 3.140 | 3.239 | 3.326 | 2.719 | 2.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 395 | 611 | 435 | 443 | 356 | 298 | 266 | 272 | 222 | 225 | 1.144 | 181 |
| Total debt | 382 | 395 | 611 | 435 | 443 | 356 | 298 | 266 | 272 | 222 | 225 | 1.144 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
II Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Ivan Barington | Founder | 0 companies |
| Thomas Birch Christiansen | Board of Directors | 0 companies |
| Lene Birch Christiansen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Lau Kramer | Chairman | 0 companies |
| Bjarne Rasmussen | Chairman | 0 companies |
| Ib Astrup Madsen | Board of Directors | 0 companies |
| Poul Erik Christiansen | Board of Directors | 0 companies |