| Revenue | DKK -39K | — |
| EBITDA | DKK -39K | -104% |
| Net profit | DKK 652K | +9% |
| Total assets | DKK 6,8M | +7% |
| Equity | DKK 6,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -16 | — | — | — | — | — | — | — | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -16 | 25 | -16 | -21 | -18 | -31 | -39 | 1.090 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -16 | 25 | -16 | -21 | -18 | -31 | -39 | 1.090 | -39 |
| Net financials | -201 | 95 | 880 | 868 | 56 | 230 | 1.542 | 1.173 | 1.101 | 65 | -1.054 | -493 | 690 |
| Profit before tax | -208 | 89 | 875 | 862 | 40 | 255 | 1.527 | 1.152 | 1.082 | 34 | -1.094 | 597 | 652 |
| Tax | -1 | 2 | 3 | -11 | 9 | 34 | -34 | -1 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -207 | 87 | 872 | 873 | 31 | 221 | 1.561 | 1.153 | 1.082 | 34 | -1.094 | 597 | 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.398 | 2.390 | 3.267 | 4.080 | 4.081 | 4.301 | 5.619 | 6.566 | 7.447 | 7.281 | 5.987 | 6.384 | 6.837 |
| Equity | 2.169 | 2.256 | 3.028 | 3.900 | 3.930 | 4.151 | 5.606 | 6.560 | 7.442 | 7.275 | 5.982 | 6.379 | 6.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 134 | 239 | 180 | 151 | 150 | 13 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 228 | 134 | 239 | 180 | 151 | 150 | 13 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|