| Revenue | DKK 164K | +84% |
| EBITDA | DKK 231K | +283% |
| Net profit | DKK 153K | +677% |
| Total assets | DKK 3,3M | +5% |
| Equity | DKK 995K | +18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | 122 | 171 | 89 | 164 |
| Staff expenses | -0 | -45 | -84 | -29 | -84 |
| EBITDA | 469 | 263 | 87 | 60 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 469 | 263 | 87 | 60 | 231 |
| Net financials | 440 | 158 | -28 | -35 | 116 |
| Profit before tax | 411 | 234 | 59 | 25 | 196 |
| Tax | 104 | 51 | 12 | 6 | 43 |
| Net profit | 308 | 183 | 47 | 20 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.672 | 3.495 | 3.115 | 3.130 | 3.286 |
| Equity | 593 | 776 | 823 | 842 | 995 |
| Long-term debt | 1.385 | 1.857 | 1.764 | 1.702 | 1.639 |
| Short-term debt | 567 | 684 | 337 | 390 | 413 |
| Total debt | 1.952 | 2.541 | 2.102 | 2.092 | 2.052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2020 |
| Former (3) | ||
PC Management | Management | 2004 – 2013 |
KJ Audit | Audit | 2004 – 2009 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christensen | Management | 0 companies |
| Mikkel Lynge Pedersen | Management | 0 companies |
| Keld Jul Vagner | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |