| Revenue | DKK -30K | -7% |
| EBITDA | DKK -30K | +7% |
| Net profit | DKK 141K | +2013% |
| Total assets | DKK 3,7M | -19% |
| Equity | DKK 3,7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -11 | — | -9 | -8 | -8 | -9 | -9 | -10 | 0 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -11 | -7 | -9 | -8 | -8 | -9 | -9 | -10 | -47 | -33 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -11 | -7 | -9 | -8 | -8 | -9 | -9 | -10 | -47 | -33 | -30 |
| Net financials | 310 | 34 | 38 | 409 | -909 | 205 | 517 | 464 | 1.052 | 2.160 | 162 | 23 | 210 |
| Profit before tax | 307 | 27 | 27 | 402 | -917 | 197 | 508 | 455 | 1.043 | 2.149 | 115 | -9 | 180 |
| Tax | -1 | -0 | 6 | -2 | -7 | 3 | -1 | 0 | -0 | -3 | -13 | -2 | 40 |
| Net profit | 308 | 27 | 21 | 403 | -910 | 194 | 510 | 455 | 1.043 | 2.153 | 128 | -7 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.169 | 5.096 | 5.528 | 5.120 | 4.051 | 4.005 | 4.414 | 4.804 | 5.625 | 7.565 | 6.720 | 4.537 | 3.682 |
| Equity | 5.163 | 5.090 | 5.010 | 5.113 | 4.003 | 3.998 | 4.407 | 4.762 | 5.606 | 7.558 | 6.686 | 4.516 | 3.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 19 |
| Short-term debt | 6 | 6 | 518 | 7 | 48 | 7 | 7 | 42 | 19 | 7 | 32 | 7 | 7 |
| Total debt | 6 | 6 | 518 | 7 | 48 | 7 | 7 | 42 | 19 | 7 | 34 | 21 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
P | Audit | 2004 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |