| Revenue | — | — |
| EBITDA | DKK 3K | +177% |
| Net profit | DKK 2K | -84% |
| Total assets | DKK 243K | -1% |
| Equity | DKK 240K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -4 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -4 | 3 |
| Net financials | 19 | 20 | 22 | -0 |
| Profit before tax | 12 | 16 | 18 | 3 |
| Tax | 3 | 4 | 5 | 1 |
| Net profit | 9 | 12 | 14 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 217 | 230 | 244 | 243 |
| Equity | 211 | 224 | 238 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 7 | 3 |
| Total debt | 6 | 7 | 7 | 3 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SN Management | Management | 2009 – 2014 |
HF Management | Management | 2006 – 2009 |
HK Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
EB Deputy | Deputy | 2005 – 2016 |
JI Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2005 – 2014 | |
| Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Management | 0 companies |
| Henning Foldager | Management | 0 companies |
| Hans Klempel | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Erik Berg Andersen | Deputy | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Morten Noldus-Nilsen | Board of Directors | 0 companies |
| Bo Fredrik Möllander | Board of Directors | 0 companies |
| Michael Kjær Graff | Board of Directors | 0 companies |
| Peter Steiness Larsen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Flemming Krusell Sørensen | Chairman | 0 companies |