| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 173K | +0% |
| Equity | DKK 173K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -28 | -2 | -14 | 11 | -17 | 12 | 4 | 6 | 251 | — | 0 | 0 |
| Staff expenses | -100 | -20 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -48 | -2 | -29 | -12 | -17 | 12 | 4 | 6 | 251 | -4 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -48 | -2 | -29 | -12 | -17 | 12 | 4 | 6 | 251 | -4 | 0 | 0 |
| Net financials | 750 | -143 | -94 | -3.220 | 0 | 0 | -15 | -0 | -0 | -26 | 0 | 0 | 0 |
| Profit before tax | 622 | -191 | -96 | -3.249 | -12 | -17 | -3 | 4 | 6 | 225 | -4 | 0 | 0 |
| Tax | -30 | -9 | 3 | 28 | -0 | -0 | -0 | -0 | -38 | 49 | -0 | -0 | -0 |
| Net profit | 652 | -182 | -99 | -3.277 | -12 | -17 | -3 | 4 | 45 | 176 | -4 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.159 | 3.630 | 3.377 | 30 | 17 | 4 | 6 | 10 | 55 | 304 | 304 | 173 | 173 |
| Equity | 4.134 | 3.502 | 3.306 | -21 | -33 | -50 | -53 | -49 | -4 | 171 | 171 | 173 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 128 | 70 | 51 | 50 | 54 | 59 | 59 | 59 | 133 | 133 | 0 | 0 |
| Total debt | 25 | 128 | 70 | 51 | 50 | 54 | 59 | 59 | 59 | 133 | 133 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |