| Revenue | — | — |
| EBITDA | DKK 12K | +241% |
| Net profit | DKK 40K | +172% |
| Total assets | DKK 4,2M | -2% |
| Equity | DKK 4,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.072 | 529 | 124 | 317 | 858 | 500 | 505 | 530 | 333 | 140 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.072 | 529 | 124 | 317 | 858 | 500 | 505 | 530 | 439 | 140 | 301 | -8 | -8 | 12 |
| Depreciation & amort. | 18 | 18 | 18 | 18 | 18 | -18 | -18 | -18 | 53 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.053 | 510 | 106 | 298 | 840 | 481 | 487 | 511 | 386 | 140 | 301 | -8 | -8 | 12 |
| Net financials | -75 | 131 | 60 | -15 | 833 | 465 | 465 | 484 | 338 | 136 | 333 | 84 | -37 | 54 |
| Profit before tax | 978 | 641 | 165 | 284 | 849 | 481 | 486 | 509 | 374 | 125 | 325 | 76 | -45 | 46 |
| Tax | -9 | 22 | 19 | 2 | 4 | 4 | 4 | 5 | 41 | -0 | -0 | 1 | 10 | 6 |
| Net profit | 987 | 619 | 146 | 281 | 846 | 478 | 481 | 504 | 333 | 125 | 325 | 75 | -55 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.694 | 7.241 | 5.611 | 5.744 | 6.488 | 6.862 | 4.198 | 4.601 | 4.807 | 4.819 | 4.529 | 4.487 | 4.319 | 4.213 |
| Equity | 6.582 | 5.400 | 5.447 | 5.728 | 6.472 | 6.847 | 4.178 | 4.574 | 4.797 | 4.809 | 4.519 | 4.476 | 4.298 | 4.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 1.840 | 164 | 16 | 16 | 16 | 20 | 27 | 10 | 10 | 10 | 11 | 20 | 10 |
| Total debt | 112 | 1.840 | 164 | 16 | 16 | 16 | 20 | 27 | 10 | 10 | 10 | 11 | 20 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|