| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 1,6M | +41% |
| Net profit | DKK 3,4M | +10% |
| Total assets | DKK 45,2M | +8% |
| Equity | DKK 38M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.600 | 687 | 730 | 721 | 1.925 | 1.287 | 1.838 | 1.292 | 1.228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 |
| EBITDA | 310 | 883 | 2.223 | 1.403 | 1.403 | 1.531 | 687 | 730 | 1.006 | 1.910 | 2.358 | 2.162 | 1.146 | 1.613 |
| Depreciation & amort. | -0 | -0 | -0 | 33 | 66 | -70 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 883 | 2.223 | 1.370 | 1.337 | 1.461 | 617 | 730 | 1.006 | 1.910 | 2.358 | 2.162 | 1.146 | 1.613 |
| Net financials | 430 | 987 | 1.995 | 1.635 | 875 | 1.004 | 763 | 1.319 | 144 | 3.093 | 1.932 | 136 | 2.262 | 2.341 |
| Profit before tax | 381 | 921 | 2.435 | 1.734 | 1.397 | 1.526 | 1.380 | 2.049 | 1.150 | 5.003 | 4.290 | 2.298 | 3.409 | 3.954 |
| Tax | 6 | 30 | 177 | 99 | 161 | 191 | 222 | 283 | 137 | 792 | 645 | 282 | 322 | 570 |
| Net profit | 376 | 892 | 2.258 | 1.635 | 1.236 | 1.335 | 1.158 | 1.766 | 1.013 | 4.211 | 3.645 | 2.017 | 3.086 | 3.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.361 | 9.115 | 11.706 | 18.876 | 17.102 | 18.756 | 18.775 | 24.940 | 26.263 | 34.314 | 37.508 | 38.451 | 41.838 | 45.180 |
| Equity | 8.230 | 8.876 | 11.172 | 11.960 | 13.233 | 14.448 | 15.586 | 21.260 | 21.776 | 25.959 | 29.596 | 31.666 | 34.677 | 38.001 |
| Long-term debt | 0 | 0 | 0 | 4.766 | 2.749 | 2.298 | 918 | 1.049 | 517 | 1.118 | 744 | 202 | 1.010 | 1.866 |
| Short-term debt | 130 | 115 | 335 | 1.851 | 739 | 1.519 | 1.679 | 780 | 1.909 | 4.759 | 4.257 | 3.650 | 3.113 | 2.989 |
| Total debt | 130 | 115 | 335 | 6.617 | 3.488 | 3.817 | 2.597 | 1.829 | 2.425 | 5.877 | 5.000 | 3.852 | 4.123 | 4.855 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|