| Revenue | DKK -14K | +94% |
| EBITDA | DKK -14K | -94% |
| Net profit | DKK 489K | +55% |
| Total assets | DKK 3,4M | +21% |
| Equity | DKK 2,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -4 | 27 | -45 | -48 | 38 | 363 | -9 | -8 | -11 | -28 | -7 | -14 |
| Staff expenses | -12 | -15 | -14 | -15 | -15 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -28 | -18 | 11 | -60 | -51 | 38 | 363 | -9 | -8 | -11 | -28 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -69 | -69 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -28 | -18 | 11 | -128 | -119 | -30 | 363 | -9 | -8 | -11 | -28 | -7 | -14 |
| Net financials | 263 | 251 | 236 | 88 | -61 | 53 | -258 | 292 | 405 | 509 | 268 | 222 | 344 | 509 |
| Profit before tax | 252 | 223 | 218 | 100 | -189 | -66 | -288 | 655 | 396 | 501 | 257 | 194 | 337 | 495 |
| Tax | -0 | -0 | -0 | -4 | 4 | -0 | -0 | -0 | -1 | -0 | -29 | -3 | 21 | 6 |
| Net profit | 252 | 223 | 218 | 103 | -193 | -66 | -288 | 655 | 397 | 501 | 286 | 197 | 316 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.533 | 2.672 | 2.791 | 2.958 | 1.918 | 1.619 | 1.306 | 1.428 | 1.920 | 2.268 | 2.428 | 2.508 | 2.838 | 3.421 |
| Equity | 1.367 | 1.492 | 1.610 | 1.612 | 1.420 | 1.254 | 860 | 1.407 | 1.693 | 2.082 | 2.253 | 2.332 | 2.526 | 2.880 |
| Long-term debt | 1.047 | 1.047 | 1.044 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 133 | 137 | 302 | 498 | 365 | 446 | 21 | 227 | 186 | 175 | 176 | 312 | 541 |
| Total debt | 1.166 | 1.179 | 1.181 | 1.345 | 498 | 365 | 446 | 21 | 227 | 186 | 175 | 176 | 312 | 541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|