| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 31,7M | +109% |
| Total assets | DKK 226,4M | +14% |
| Equity | DKK 226,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -13 | -13 | -24 | -19 | -210 | 0 | -15 | -14 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -13 | -13 | -13 | -24 | -19 | -210 | -16 | -15 | -14 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -13 | -13 | -24 | -19 | -210 | -16 | -15 | -14 | -15 | -14 |
| Net financials | 6.687 | 6.266 | 4.588 | -6.624 | 5.293 | 9.466 | 11.438 | 24.756 | 24.932 | 35.977 | 34.024 | 15.603 | 31.961 |
| Profit before tax | 6.675 | 6.253 | 4.575 | -6.636 | 5.281 | 9.442 | 11.419 | 24.546 | 24.916 | 35.962 | 34.010 | 15.588 | 31.947 |
| Tax | 40 | 91 | 62 | 38 | 50 | 32 | -141 | 217 | 50 | 437 | -234 | 430 | 258 |
| Net profit | 6.635 | 6.162 | 4.513 | -6.674 | 5.231 | 9.410 | 11.560 | 24.329 | 24.866 | 35.526 | 34.244 | 15.158 | 31.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.427 | 65.598 | 69.028 | 61.406 | 65.775 | 73.903 | 84.153 | 104.686 | 126.543 | 161.837 | 191.671 | 199.386 | 226.362 |
| Equity | 60.321 | 65.357 | 67.601 | 59.564 | 64.126 | 71.612 | 80.627 | 104.604 | 126.493 | 161.398 | 191.658 | 199.189 | 226.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 241 | 1.427 | 1.842 | 1.649 | 2.290 | 3.526 | 82 | 50 | 439 | 13 | 197 | 309 |
| Total debt | 98 | 241 | 1.427 | 1.842 | 1.649 | 2.290 | 3.526 | 82 | 50 | 439 | 13 | 197 | 309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|