| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 31,2M | +122% |
| Total assets | DKK 217,7M | +15% |
| Equity | DKK 215,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -12 | -13 | -23 | -12 | -209 | -12 | -12 | -11 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -12 | -13 | -23 | -12 | -209 | -12 | -12 | -11 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -12 | -13 | -23 | -12 | -209 | -12 | -12 | -11 | -13 | -14 |
| Net financials | 6.613 | 6.125 | 4.490 | -6.707 | 5.159 | 9.368 | 12.019 | 23.664 | 24.597 | 33.950 | 34.627 | 14.176 | 31.384 |
| Profit before tax | 6.601 | 6.112 | 4.477 | -6.719 | 5.146 | 9.345 | 12.006 | 23.455 | 24.584 | 33.937 | 34.616 | 14.163 | 31.370 |
| Tax | 21 | 56 | 53 | 20 | 16 | 15 | 16 | -23 | -24 | -10 | -105 | 117 | 131 |
| Net profit | 6.580 | 6.056 | 4.424 | -6.739 | 5.130 | 9.330 | 11.990 | 23.478 | 24.608 | 33.947 | 34.721 | 14.046 | 31.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.977 | 63.181 | 64.750 | 55.474 | 59.396 | 65.547 | 76.710 | 99.556 | 122.131 | 151.838 | 183.097 | 190.113 | 217.692 |
| Equity | 58.986 | 61.916 | 63.571 | 54.969 | 58.931 | 65.441 | 75.886 | 99.013 | 120.644 | 151.770 | 181.008 | 188.927 | 215.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 1.266 | 1.179 | 505 | 464 | 106 | 824 | 543 | 1.487 | 67 | 2.089 | 1.186 | 2.351 |
| Total debt | 990 | 1.266 | 1.179 | 505 | 464 | 106 | 824 | 543 | 1.487 | 67 | 2.089 | 1.186 | 2.351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|