| Revenue | DKK -6K | +28% |
| EBITDA | DKK -6K | -28% |
| Net profit | DKK -172K | -594% |
| Total assets | DKK 1,6M | -10% |
| Equity | DKK 1,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -14 | -11 | 9 | — | -5 | — | -10 | -6 | -6 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -14 | -11 | 9 | 0 | -5 | 268 | -10 | -6 | -6 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -14 | -11 | 9 | 0 | -5 | 268 | -10 | -6 | -6 | -5 | -5 | -5 | -6 |
| Net financials | 91 | -530 | 81 | -155 | 0 | 0 | 280 | 104 | -19 | -106 | -7 | -25 | -20 | -166 |
| Profit before tax | 128 | -543 | 70 | -146 | 0 | -5 | 268 | 94 | -25 | -112 | -12 | -30 | -25 | -172 |
| Tax | -35 | 19 | -0 | 2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 163 | -562 | 70 | -148 | 0 | -4 | 268 | 94 | -25 | -112 | -12 | -30 | -25 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 1.988 | 2.016 | 1.861 | 0 | 1.709 | 1.986 | 2.023 | 1.983 | 1.856 | 1.829 | 1.783 | 1.742 | 1.570 |
| Equity | 2.416 | 1.853 | 1.923 | 1.775 | 0 | 1.708 | 1.977 | 2.017 | 1.936 | 1.768 | 1.699 | 1.610 | 1.525 | 1.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -155 | 135 | 93 | 86 | 0 | 0 | 9 | 6 | 46 | 88 | 130 | 173 | 218 | 285 |
| Total debt | -155 | 135 | 93 | 86 | 0 | 0 | 9 | 6 | 46 | 88 | 130 | 173 | 218 | 285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|