| Revenue | DKK -81K | -224% |
| EBITDA | DKK -81K | -224% |
| Net profit | DKK -165K | -730% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK 45K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | -65 | 92 | -190 | — | 106 | 402 | 131 | 102 | -30 | 69 | 60 | 65 | -81 |
| Staff expenses | -7 | -5 | -7 | -1 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | -70 | 85 | -121 | 0 | 102 | 402 | 131 | 102 | -30 | 69 | 60 | 65 | -81 |
| Depreciation & amort. | -136 | -142 | -3 | 35 | -0 | -133 | -86 | -73 | -73 | -73 | -73 | -85 | -85 | -85 |
| EBIT | 214 | -211 | 81 | -156 | 0 | -31 | 316 | 57 | 29 | -104 | -4 | -25 | -20 | -165 |
| Net financials | -146 | -95 | -96 | 1 | 0 | -0 | 1 | 0 | -1 | -1 | -2 | -0 | -0 | -0 |
| Profit before tax | 356 | -306 | -15 | -155 | 0 | -32 | 317 | 57 | 28 | -105 | -6 | -25 | -20 | -165 |
| Tax | 89 | 315 | -0 | -0 | -0 | -0 | -0 | -47 | 47 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 267 | -621 | -15 | -155 | 0 | -32 | 317 | 104 | -18 | -105 | -6 | -25 | -20 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 2.204 | 2.004 | 1.399 | 0 | 1.587 | 2.019 | 2.130 | 1.935 | 1.851 | 1.971 | 1.943 | 1.874 | 1.714 |
| Equity | 850 | 230 | 215 | 60 | 0 | -37 | 280 | 384 | 366 | 261 | 255 | 230 | 210 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.059 | 1.975 | 1.789 | 1.339 | 0 | 1.077 | 1.739 | 1.746 | 1.569 | 1.591 | 1.716 | 1.713 | 1.664 | 1.669 |
| Total debt | -2.059 | 1.975 | 1.789 | 1.339 | 0 | 1.624 | 1.739 | 1.746 | 1.569 | 1.591 | 1.716 | 1.713 | 1.664 | 1.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FKK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kirk Kristensen | Management | 0 companies |
| Herluf Wigh Thomsen | Board of Directors | 0 companies |
| Karin Wigh Thomsen | Chairman | 0 companies |