| Revenue | — | — |
| EBITDA | DKK -40K | -11% |
| Net profit | DKK 301,7M | +11% |
| Total assets | DKK 2,9B | -3% |
| Equity | DKK 2,9B | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -20 | -32 | -31 | -23 | -111 | -36 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -53.871 | 42.718 | -32 | -31 | -23 | -111 | -36 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 53.852 | -80.293 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -53.871 | -11.134 | -80.325 | -31 | -23 | -111 | -36 | -40 |
| Net financials | -16 | 0 | 0 | 0 | 0 | 98.404 | 46.624 | 13.486 | -9.724 | 122.551 | 96.286 | 299.678 | 341.468 |
| Profit before tax | -10 | 0 | 0 | 0 | 0 | 98.385 | 35.490 | -66.839 | -9.755 | 122.528 | 96.175 | 299.642 | 341.428 |
| Tax | 1 | -0 | -0 | -0 | -0 | 6.937 | -4.107 | -2.070 | -2.134 | -2.145 | -1.100 | 27.963 | 39.723 |
| Net profit | -11 | 0 | 0 | 0 | 0 | 91.448 | 39.597 | -64.769 | -7.621 | 124.673 | 97.275 | 271.679 | 301.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 0 | 0 | 0 | 0 | 1.728.072 | 1.608.189 | 1.526.664 | 1.526.716 | 1.632.775 | 1.467.223 | 2.954.365 | 2.860.762 |
| Equity | 951 | 0 | 0 | 0 | 0 | 1.135.650 | 1.175.247 | 1.110.478 | 1.102.857 | 1.227.530 | 1.324.805 | 2.559.031 | 2.860.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -183 | 0 | 0 | 0 | 0 | 592.422 | 432.942 | 416.186 | 423.859 | 405.245 | 142.418 | 395.334 | 26 |
| Total debt | -183 | 0 | 0 | 0 | 0 | 592.422 | 432.942 | 416.186 | 423.859 | 405.245 | 142.418 | 395.334 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2010 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CW Management | Management | 2023 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LA Management | Management | 2005 | — | — |
SG Management | Management | 2020 | — | — |
JF Management | Management | 2005 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLSMIDTH A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Overgaard | Management | 0 companies |
| George Luis Robles | Chief Executive Officer | 0 companies |
| Camilla Winther | Management | 0 companies |
| Christian Jepsen | Chief Executive Officer | 0 companies |
| Linda Ann Boris | Management | 0 companies |
| Scott Gregory Marshall Maclean | Management | 0 companies |
| John Francis Mertz | Management | 0 companies |
| Per Henrik Jensen | Management | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Jon Østergaard Horn | Chairman | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Dennis Erdman Dupont | Board of Directors | 0 companies |
| Ben Guren | Board of Directors | 0 companies |
| Lisbet Kragelund | Board of Directors | 0 companies |
| Brian Iversen | Chairman | 0 companies |
| Lars Johansen | Chairman | 0 companies |
| Torben Oddershede Skovsted | Board of Directors | 0 companies |
| Naja Eilers Barrisøe | Board of Directors | 0 companies |
| Michael Grue | Chairman | 0 companies |
| Rene Høck | Chairman | 0 companies |
| Sander Fynboe | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Chairman | 0 companies |