| Revenue | DKK 8,7M | +8% |
| EBITDA | DKK 2,5M | +26% |
| Net profit | DKK 361K | +2322% |
| Total assets | DKK 38,3M | +37% |
| Equity | DKK 3,9M | +10% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.275 | 2.071 | 2.085 | 2.387 | 3.378 | 4.690 | 6.237 | 5.481 | 7.470 | 8.649 | 8.738 | 7.983 | 8.661 |
| Staff expenses | -1.869 | -1.923 | -1.962 | -1.778 | -1.785 | -2.732 | -2.925 | -4.128 | -4.751 | -5.879 | -6.782 | -5.992 | -6.125 |
| EBITDA | 446 | 149 | 123 | 609 | 1.593 | 1.958 | 3.311 | 1.353 | 2.719 | 2.770 | 1.956 | 1.991 | 2.518 |
| Depreciation & amort. | -20 | -0 | -0 | -79 | -140 | -313 | -377 | -562 | -689 | -810 | -908 | -729 | -1.186 |
| EBIT | 426 | 149 | 123 | 530 | 1.453 | 1.645 | 2.934 | 791 | 2.031 | 1.960 | 1.047 | 1.262 | 1.333 |
| Net financials | -16 | -8 | -4 | -195 | -159 | -130 | -233 | -343 | -253 | -253 | -690 | -1.213 | -861 |
| Profit before tax | 410 | 140 | 119 | 335 | 1.293 | 1.515 | 2.701 | 448 | 1.777 | 1.707 | 357 | 48 | 472 |
| Tax | 103 | 34 | 31 | 88 | 289 | 347 | 608 | 121 | 393 | 386 | 119 | 33 | 111 |
| Net profit | 308 | 106 | 88 | 247 | 1.005 | 1.168 | 2.093 | 326 | 1.384 | 1.321 | 238 | 15 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.588 | 6.344 | 6.069 | 5.005 | 6.579 | 10.368 | 12.943 | 16.002 | 18.327 | 24.642 | 25.909 | 27.952 | 38.284 |
| Equity | 3.934 | 3.540 | 3.028 | 747 | 1.566 | 2.232 | 3.741 | 2.230 | 3.451 | 4.080 | 3.659 | 3.524 | 3.884 |
| Long-term debt | 43 | 0 | 0 | 167 | 489 | 379 | 0 | 374 | 579 | 3.720 | 3.598 | 3.553 | 3.713 |
| Short-term debt | 2.654 | 2.804 | 3.041 | 4.084 | 4.476 | 7.704 | 9.086 | 13.249 | 14.175 | 16.696 | 18.556 | 20.745 | 30.446 |
| Total debt | 2.654 | 2.804 | 3.041 | 4.251 | 4.964 | 8.083 | 9.086 | 13.623 | 14.753 | 20.417 | 22.155 | 24.299 | 34.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2004 | — | — |
JL Management | Management | 2015 | — | — |
EA Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTENSEN HOLDING SILKEBORG ApS | Company | 50.0% | 50.0% | 2024 |
Witt Capital ApS | Company | 33.3% | 33.3% | 2025 |
HEMO Invest ApS | Company | 5.0% | 5.0% | 2024 |
SHUKR HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Mortensen | Founder | 0 companies |
| Janus Lindberg Mortensen | Management | 0 companies |
| Erland Abrahamsen | Founder | 0 companies |
| Moonis Kamil | Chairman | 0 companies |
| Mikkel Frederiksen Bay | Chairman | 0 companies |
| Anna Else Rejsenhus | Chairman | 0 companies |
| Christian Rosenkilde Christensen | Board of Directors | 0 companies |
| Carl Bjarne Mathiasen Madsen | Chairman | 0 companies |
| Lasse Overgaard Henriksen | Board of Directors | 0 companies |
| Kasper Witt Kempel | Board of Directors | 0 companies |
| Peter Gædeken | Board of Directors | 0 companies |
| Lasse Filskov Petersen | Board of Directors | 0 companies |
| Søren Christiansen | Chairman | 0 companies |