| Revenue | DKK 85K | +1% |
| EBITDA | DKK 4K | -81% |
| Net profit | DKK 3K | -81% |
| Total assets | DKK 139K | -32% |
| Equity | DKK 128K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 652 | 1.191 | 1.152 | 836 | 631 | 446 | 433 | 475 | 1.138 | 227 | 87 | 84 | 85 |
| Staff expenses | -534 | -534 | -600 | -600 | -439 | -154 | -450 | -473 | -433 | -554 | -145 | -62 | -63 | -80 |
| EBITDA | 402 | 118 | 592 | 553 | 397 | 477 | -5 | -40 | 41 | 584 | 83 | 24 | 21 | 4 |
| Depreciation & amort. | 1 | 7 | 7 | 7 | -0 | -3 | -3 | -8 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 111 | 584 | 546 | 397 | 474 | -7 | -48 | 35 | 584 | 83 | 24 | 21 | 4 |
| Net financials | 1 | 7 | 3 | 3 | 8 | 2 | 0 | -1 | -3 | 6 | -2 | 0 | 1 | 0 |
| Profit before tax | 402 | 118 | 587 | 549 | 405 | 476 | -7 | -49 | 32 | 591 | 80 | 24 | 22 | 4 |
| Tax | 101 | 30 | 144 | 130 | 89 | 105 | -2 | -11 | 7 | 130 | 18 | 5 | 5 | 1 |
| Net profit | 301 | 88 | 443 | 419 | 316 | 372 | -6 | -38 | 25 | 461 | 62 | 19 | 17 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 473 | 1.070 | 1.037 | 660 | 705 | 253 | 241 | 407 | 850 | 239 | 202 | 205 | 139 |
| Equity | 234 | 243 | 125 | 125 | 441 | 497 | 119 | 81 | 106 | 567 | 187 | 144 | 142 | 128 |
| Long-term debt | 54 | 54 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 177 | 891 | 912 | 219 | 208 | 134 | 160 | 301 | 283 | 51 | 58 | 63 | 10 |
| Total debt | 535 | 230 | 945 | 912 | 219 | 208 | 134 | 160 | 301 | 283 | 51 | 58 | 63 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP | Founder | 2004 | — | — |
AH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STARDUST HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Peter Svärd Østergaard | Founder | 0 companies |
| Anders Helles Munk | Management | 0 companies |