| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 158K | -67% |
| Net profit | DKK 5K | -98% |
| Total assets | DKK 3,6M | +12% |
| Equity | DKK 1,5M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.813 | 2.496 | 1.763 | 1.779 | 1.877 |
| Staff expenses | -1.650 | -1.861 | -1.685 | -1.298 | -1.678 |
| EBITDA | 163 | 634 | 78 | 481 | 158 |
| Depreciation & amort. | -15 | -14 | -9 | -5 | -10 |
| EBIT | 148 | 620 | 69 | 476 | 148 |
| Net financials | -58 | -56 | -56 | -84 | -141 |
| Profit before tax | 90 | 564 | 13 | 392 | 7 |
| Tax | 21 | 125 | 3 | 105 | 2 |
| Net profit | 69 | 439 | 10 | 287 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.124 | 3.791 | 3.000 | 3.259 | 3.638 |
| Equity | 792 | 1.232 | 1.242 | 1.529 | 1.534 |
| Long-term debt | 0 | 0 | 1.309 | 1.019 | 1.254 |
| Short-term debt | 2.331 | 2.560 | 440 | 609 | 746 |
| Total debt | 2.331 | 2.560 | 1.750 | 1.628 | 2.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Medom Jensen | Management | 0 companies |