| Revenue | DKK 2,8M | +12% |
| EBITDA | DKK 760K | +25% |
| Net profit | DKK 583K | +23% |
| Total assets | DKK 2,1M | +34% |
| Equity | DKK 1,1M | +60% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.270 | 842 | 950 | 959 | 1.193 | 1.009 | 1.155 | 1.102 | 1.121 | 911 | 1.055 | 2.475 | 2.766 |
| Staff expenses | -1.226 | -803 | -869 | -871 | -1.047 | -1.062 | -912 | -938 | -1.118 | -917 | -1.007 | -1.866 | -1.875 |
| EBITDA | 44 | 39 | 81 | 88 | 146 | -54 | 243 | 164 | 2 | -5 | 47 | 609 | 760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 39 | 81 | 88 | 146 | -54 | 243 | 164 | 2 | -5 | 47 | 609 | 760 |
| Net financials | -13 | -18 | -12 | -18 | -4 | -1 | -10 | -12 | -34 | 19 | 12 | 3 | -0 |
| Profit before tax | 31 | 21 | 70 | 70 | 141 | -55 | 232 | 152 | -32 | 13 | 60 | 612 | 760 |
| Tax | 8 | 9 | 28 | 20 | 34 | 15 | 29 | 35 | 1 | 5 | 13 | 137 | 177 |
| Net profit | 23 | 12 | 42 | 50 | 107 | -70 | 203 | 117 | -33 | 8 | 47 | 475 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 569 | 593 | 671 | 647 | 389 | 697 | 1.068 | 1.010 | 678 | 713 | 1.560 | 2.088 |
| Equity | -247 | -235 | -193 | -78 | 29 | -41 | 162 | 279 | 246 | 255 | 301 | 676 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 47 | 49 | 51 |
| Short-term debt | 883 | 804 | 786 | 750 | 618 | 430 | 535 | 789 | 764 | 378 | 364 | 834 | 953 |
| Total debt | 883 | 804 | 786 | 750 | 618 | 430 | 535 | 789 | 764 | 424 | 412 | 883 | 1.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2004 | — | — |
MS Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMMSOFT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lund | Management | 0 companies |
| Marianne Skak Lund | Founder | 0 companies |
| Hanne Lunddal Jensen | Chairman | 0 companies |