| Revenue | DKK 5,1M | +7% |
| EBITDA | DKK 2,8M | +9% |
| Net profit | DKK 2,1M | +8% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 5,7M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.485 | -5.286 | 4.933 | 4.643 | 4.773 | 4.448 | 5.163 | 5.018 | 5.177 | 5.902 | 6.199 | 5.010 | 4.802 | 5.148 |
| Staff expenses | -2.589 | -2.706 | -2.676 | -2.764 | -2.375 | -2.150 | -1.998 | -2.233 | -2.201 | -2.272 | -2.049 | -2.126 | -2.182 | -2.306 |
| EBITDA | 3.896 | -2.466 | 2.257 | 1.874 | 2.398 | 2.283 | 3.165 | 2.785 | 2.977 | 3.630 | 4.151 | 2.884 | 2.619 | 2.843 |
| Depreciation & amort. | 98 | -57 | -91 | -60 | -74 | -40 | -42 | -52 | -51 | -60 | -62 | -187 | -167 | -167 |
| EBIT | 3.798 | -2.523 | 2.167 | 1.814 | 2.324 | 2.243 | 3.123 | 2.734 | 2.926 | 3.570 | 4.088 | 2.696 | 2.453 | 2.676 |
| Net financials | 22 | -29 | 8 | 10 | -0 | 16 | 15 | -0 | -4 | 5 | -13 | 2 | 41 | 6 |
| Profit before tax | 3.819 | -1.261 | 2.175 | 1.824 | 2.324 | 2.259 | 3.137 | 2.733 | 2.922 | 3.575 | 4.075 | 2.698 | 2.493 | 2.682 |
| Tax | 958 | 636 | 517 | 437 | 516 | 529 | 692 | 608 | 644 | 791 | 902 | 597 | 553 | 582 |
| Net profit | 2.861 | -1.896 | 1.657 | 1.387 | 1.808 | 1.730 | 2.446 | 2.125 | 2.278 | 2.784 | 3.173 | 2.100 | 1.940 | 2.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.353 | 8.635 | 8.763 | 8.587 | 8.587 | 8.054 | 8.903 | 7.667 | 7.978 | 8.102 | 9.028 | 8.242 | 8.340 | 8.136 |
| Equity | 5.445 | 6.041 | 5.699 | 5.086 | 5.394 | 5.324 | 6.070 | 5.195 | 5.373 | 5.857 | 6.530 | 5.630 | 5.570 | 5.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.902 | -2.588 | 2.965 | 3.321 | 3.153 | 2.730 | 2.833 | 2.472 | 2.467 | 2.244 | 2.494 | 2.599 | 2.756 | 2.466 |
| Total debt | 4.902 | -2.588 | 2.965 | 3.321 | 3.153 | 2.730 | 2.833 | 2.472 | 2.605 | 2.244 | 2.494 | 2.599 | 2.756 | 2.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
BN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNR HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
JM HOLDING MIDDELFART ApS | Company | 20.0% | 20.0% | 2004 |
GUSTAV HOLDING ApS | Company | 20.0% | 20.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bjarne Nyholm Rasmussen | Management | 0 companies |