| Revenue | DKK 1,9M | -8% |
| EBITDA | DKK 464K | -5% |
| Net profit | DKK 333K | -4% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 819K | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.018 | 1.995 | 2.339 | 2.107 | 1.939 |
| Staff expenses | -1.458 | -1.570 | -1.628 | -1.619 | -1.475 |
| EBITDA | 560 | 425 | 711 | 487 | 464 |
| Depreciation & amort. | -46 | -46 | -42 | -0 | -0 |
| EBIT | 514 | 379 | 669 | 487 | 464 |
| Net financials | -43 | -48 | -43 | -39 | -36 |
| Profit before tax | 471 | 331 | 626 | 448 | 429 |
| Tax | 105 | 74 | 139 | 100 | 96 |
| Net profit | 366 | 257 | 487 | 348 | 333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.914 | 1.512 | 2.043 | 1.477 | 1.343 |
| Equity | 994 | 851 | 1.138 | 886 | 819 |
| Long-term debt | 119 | 93 | 143 | 99 | 98 |
| Short-term debt | 645 | 551 | 749 | 478 | 415 |
| Total debt | 763 | 644 | 892 | 578 | 513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2026 |
| Former (1) | ||
HN Management | Management | 2004 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2004 – 2007 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nygaard Thomsen | Management | 0 companies |
| Jesper Lehd | Management | 0 companies |
| Hans-Henrik Guldbech Pedersen | Chairman | 0 companies |
| Per Mandrup Therkildsen | Chairman | 0 companies |
| Michael Jakobsen | Board of Directors | 0 companies |