| Revenue | DKK 4,1M | +15% |
| EBITDA | DKK 192K | -19% |
| Net profit | DKK 11K | -74% |
| Total assets | DKK 3,8M | +11% |
| Equity | DKK 161K | +7% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.925 | 3.377 | 3.424 | 3.587 | 4.124 |
| Staff expenses | -2.604 | -2.975 | -3.144 | -3.351 | -3.932 |
| EBITDA | 321 | 402 | 280 | 236 | 192 |
| Depreciation & amort. | -341 | -339 | -349 | -21 | -19 |
| EBIT | -20 | 63 | -69 | 215 | 173 |
| Net financials | -195 | -158 | -187 | -142 | -223 |
| Profit before tax | -215 | -95 | -255 | 73 | 22 |
| Tax | -46 | -17 | -58 | 30 | 11 |
| Net profit | -170 | -78 | -197 | 43 | 11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.731 | 3.870 | 3.798 | 3.445 | 3.833 |
| Equity | 183 | 104 | 107 | 150 | 161 |
| Long-term debt | 496 | 166 | 172 | 177 | 184 |
| Short-term debt | 4.052 | 3.600 | 3.519 | 3.118 | 3.488 |
| Total debt | 4.548 | 3.766 | 3.690 | 3.295 | 3.672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2004 – 2017 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Guldbech Pedersen | Management | 0 companies |
| Lars Quist Rasmussen | Chairman | 0 companies |
| Per Mandrup Therkildsen | Board of Directors | 0 companies |