| Revenue | DKK 606K | -32% |
| EBITDA | DKK 279K | +230% |
| Net profit | DKK 269K | +223% |
| Total assets | DKK 1,7M | -24% |
| Equity | DKK 1,7M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.903 | 877 | 1.480 | 892 | 606 |
| Staff expenses | -1.042 | -467 | -926 | -1.107 | -328 |
| EBITDA | -283 | 411 | 553 | -215 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | 411 | 553 | -215 | 279 |
| Net financials | -25 | -10 | -0 | -4 | -10 |
| Profit before tax | -308 | 401 | 553 | -219 | 269 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -308 | 401 | 553 | -219 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.731 | 1.846 | 2.731 | 2.248 | 1.711 |
| Equity | 648 | 1.049 | 1.602 | 1.383 | 1.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.083 | 797 | 1.129 | 865 | 59 |
| Total debt | 1.083 | 797 | 1.129 | 865 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2012 | — | — |
| Founder | 2004 | — | — | |
JB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rune Urban Bengtsson Bourn | Management | 0 companies |
| TietoEnator Resource Managemen t Aktiebolag | Founder | 0 companies |
| Jørgen Bojsen | Management | 0 companies |
| Thomas Fäldt | Board of Directors | 0 companies |
| Maria Ulrika Ersman | Board of Directors | 0 companies |
| Mats Uno Winkler | Chairman | 0 companies |
| Johan Olof Berg | Chairman | 0 companies |
| Erik Martin Sjögren | Chairman | 0 companies |
| Lars Sigvard Gahnström | Board of Directors | 0 companies |
| Ola Klas Burmark | Board of Directors | 0 companies |
| Karin Viveka Beckeman | Board of Directors | 0 companies |
| Tero Olavi Ansio | Board of Directors | 0 companies |
| Catarina Fritz | Board of Directors | 0 companies |