| Revenue | DKK 9,2M | +11% |
| EBITDA | DKK 2,9M | +14% |
| Net profit | DKK 33K | +220% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 3,4M | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.850 | 9.237 | 8.817 | 8.316 | 9.200 |
| Staff expenses | -5.449 | -6.286 | -6.278 | -5.815 | -6.347 |
| EBITDA | 2.299 | 2.950 | 2.539 | 2.502 | 2.852 |
| Depreciation & amort. | -2.146 | -2.234 | -2.244 | -2.254 | -2.363 |
| EBIT | 153 | 716 | 295 | 248 | 489 |
| Net financials | -239 | -217 | -239 | -283 | -410 |
| Profit before tax | -86 | 499 | 56 | -35 | 79 |
| Tax | -17 | 111 | 19 | -7 | 46 |
| Net profit | -70 | 388 | 37 | -27 | 33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.878 | 13.540 | 13.223 | 12.498 | 12.465 |
| Equity | 3.161 | 3.549 | 3.415 | 3.387 | 3.420 |
| Long-term debt | 6.146 | 4.786 | 4.938 | 3.716 | 4.312 |
| Short-term debt | 4.746 | 4.375 | 4.085 | 4.617 | 3.909 |
| Total debt | 10.892 | 9.160 | 9.023 | 8.333 | 8.221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Nielsen | Founder | 0 companies |