| Revenue | DKK 2,3M | -3% |
| EBITDA | DKK 2,2M | -4% |
| Net profit | DKK 1,3M | -7% |
| Total assets | DKK 14,9M | -3% |
| Equity | DKK 11,8M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.787 | 1.888 | 1.924 | 2.027 | 2.143 | 1.948 | 2.280 | 2.698 | 2.214 | 2.430 | 2.903 | 2.192 | 2.367 | 2.295 |
| Staff expenses | -140 | -477 | -484 | -409 | -400 | -186 | -124 | -122 | -115 | -124 | -126 | -124 | -115 | -144 |
| EBITDA | 3.647 | 1.410 | 1.440 | 1.618 | 1.743 | 1.761 | 2.156 | 2.576 | 2.099 | 2.306 | 2.777 | 2.067 | 2.252 | 2.151 |
| Depreciation & amort. | -372 | -371 | 380 | -386 | -386 | -386 | -398 | -412 | -421 | -433 | -435 | -449 | -451 | -452 |
| EBIT | 3.275 | 1.039 | 1.059 | 1.232 | 1.356 | 1.376 | 1.758 | 2.164 | 1.678 | 1.874 | 2.342 | 1.618 | 1.801 | 1.699 |
| Net financials | 210 | -88 | -92 | -87 | -79 | -84 | -41 | -135 | -57 | -62 | 32 | -81 | -78 | -89 |
| Profit before tax | 3.485 | 951 | 968 | 1.145 | 1.277 | 1.292 | 1.717 | 2.029 | 1.621 | 1.812 | 2.375 | 1.538 | 1.723 | 1.610 |
| Tax | 657 | 206 | 189 | 188 | 282 | 287 | 380 | 435 | 357 | 399 | 486 | 346 | 384 | 359 |
| Net profit | 2.828 | 745 | 779 | 958 | 995 | 1.005 | 1.337 | 1.594 | 1.264 | 1.413 | 1.889 | 1.192 | 1.339 | 1.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.847 | 16.546 | 16.502 | 16.251 | 16.251 | 16.097 | 16.030 | 17.477 | 17.188 | 17.123 | 15.755 | 15.267 | 15.431 | 14.935 |
| Equity | 10.168 | 10.327 | 10.626 | 10.814 | 11.099 | 11.264 | 11.551 | 12.455 | 12.199 | 12.531 | 12.301 | 11.993 | 12.131 | 11.782 |
| Long-term debt | 3.975 | 3.563 | 6.456 | 5.838 | 2.607 | 2.286 | 1.953 | 2.662 | 2.369 | 2.078 | 833 | 739 | 627 | 510 |
| Short-term debt | 1.310 | 1.261 | 1.333 | 1.312 | 1.368 | 1.405 | 1.421 | 1.248 | 1.551 | 1.497 | 1.647 | 1.648 | 1.874 | 1.931 |
| Total debt | 5.285 | 4.825 | 4.561 | 4.231 | 3.975 | 3.691 | 3.375 | 3.910 | 3.920 | 3.575 | 2.480 | 2.387 | 2.501 | 2.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2025 | — | — |
CP Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB1950 Holding ApS | Company | 33.3% | 33.3% | 2022 |
TB1979 ApS | Company | 33.3% | 33.3% | 2022 |
VB1952 Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Berg | Management | 0 companies |
| Carsten Peder Berg | Founder | 0 companies |