| Revenue | DKK -83K | +251% |
| EBITDA | DKK -83K | -251% |
| Net profit | DKK -5,2M | +12% |
| Total assets | DKK 12,4M | -36% |
| Equity | DKK 7,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -92 | -17 | -7 | -13 | -14 | -15 | -15 | -15 | -19 | -24 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 772 | 2.197 | -92 | -17 | -7 | -13 | -14 | -15 | -15 | -15 | -19 | -24 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 772 | 2.197 | -92 | -17 | -7 | -13 | -14 | -15 | -15 | -15 | -19 | -24 | -83 |
| Net financials | 760 | 2.205 | 1.077 | -861 | -1.656 | -135 | -725 | 1.749 | -859 | -2.432 | -4.015 | -5.833 | -5.518 |
| Profit before tax | 747 | 2.188 | 985 | -878 | -1.663 | -148 | -739 | 1.735 | -875 | -2.447 | -4.034 | -5.857 | -5.601 |
| Tax | -7 | -7 | -8 | 9 | 7 | -29 | -49 | -41 | -51 | -34 | -5 | -0 | -435 |
| Net profit | 754 | 2.194 | 992 | -886 | -1.670 | -119 | -690 | 1.776 | -824 | -2.413 | -4.029 | -5.857 | -5.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.233 | 12.242 | 13.936 | 13.517 | 12.732 | 12.595 | 12.572 | 16.848 | 16.717 | 14.577 | 13.227 | 19.488 | 12.416 |
| Equity | 6.579 | 8.725 | 9.485 | 8.590 | 6.289 | 6.093 | 5.442 | 7.261 | 6.497 | 4.136 | 528 | 11.302 | 7.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.170 | 9.339 | 9.766 | 12.052 | 4.290 | 0 |
| Short-term debt | 2.654 | 3.517 | 4.451 | 4.926 | 6.443 | 6.502 | 7.131 | 10 | 10 | 10 | 13 | 3.663 | 5.275 |
| Total debt | 2.654 | 3.517 | 4.451 | 4.926 | 6.443 | 6.502 | 7.131 | 9.180 | 9.349 | 9.776 | 12.065 | 7.952 | 5.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Als | Management | 0 companies |