| Revenue | — | — |
| EBITDA | DKK -17K | -9% |
| Net profit | DKK 359K | +1425% |
| Total assets | DKK 1,5M | +11% |
| Equity | DKK 1,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -8 | -11 | -12 | -10 | -8 | -9 | -10 | -13 | -10 | -15 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -8 | -11 | -12 | -10 | -8 | -9 | -10 | -13 | -10 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -8 | -11 | -12 | -10 | -8 | -9 | -10 | -13 | -10 | -15 | -17 |
| Net financials | 475 | -299 | 1.106 | 66 | 30 | 87 | 532 | -463 | -204 | -22 | -25 | -12 | 376 |
| Profit before tax | 465 | -304 | 1.098 | 55 | 8 | 77 | 524 | -472 | -214 | -35 | -35 | -27 | 359 |
| Tax | -0 | 2 | -1 | -25 | 8 | 6 | 3 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 465 | -306 | 1.099 | 81 | -0 | 71 | 521 | -480 | -214 | -35 | -35 | -27 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.770 | 1.387 | 2.441 | 2.476 | 2.427 | 1.992 | 2.505 | 1.928 | 1.658 | 1.572 | 1.487 | 1.377 | 1.535 |
| Equity | 1.673 | 1.305 | 2.356 | 2.386 | 2.336 | 1.855 | 2.323 | 1.789 | 1.519 | 1.428 | 1.336 | 1.250 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 81 | 85 | 89 | 92 | 137 | 182 | 139 | 139 | 143 | 151 | 128 | 48 |
| Total debt | 97 | 81 | 85 | 89 | 92 | 137 | 182 | 139 | 139 | 143 | 151 | 128 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Leith Olsen | Audit | 0 companies |