| Revenue | DKK 9,1M | -3% |
| EBITDA | DKK 1,5M | -15% |
| Net profit | DKK 926K | -22% |
| Total assets | DKK 9,8M | -8% |
| Equity | DKK 4,1M | -7% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.997 | 8.391 | 9.905 | 9.395 | 9.076 |
| Staff expenses | -7.335 | -7.235 | -7.853 | -7.661 | -7.599 |
| EBITDA | 661 | 1.156 | 2.052 | 1.734 | 1.477 |
| Depreciation & amort. | -135 | -115 | -118 | -100 | -178 |
| EBIT | 526 | 1.041 | 1.933 | 1.634 | 1.299 |
| Net financials | -151 | -146 | -69 | -96 | -105 |
| Profit before tax | 375 | 895 | 1.864 | 1.538 | 1.195 |
| Tax | 89 | 206 | 411 | 346 | 269 |
| Net profit | 286 | 689 | 1.453 | 1.192 | 926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.639 | 10.225 | 10.276 | 10.593 | 9.759 |
| Equity | 2.439 | 2.843 | 3.455 | 4.398 | 4.086 |
| Long-term debt | 1.360 | 1.431 | 1.356 | 1.281 | 1.204 |
| Short-term debt | 5.360 | 5.781 | 5.330 | 4.720 | 4.093 |
| Total debt | 6.720 | 7.213 | 6.685 | 6.001 | 5.297 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Founder | Founder | 2004 |
JB Management | Management | 2007 |
| Former (1) | ||
RR Audit | Audit | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2010 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Therkel Hansen Vejrup | Founder | 0 companies |
| RS Revision | Audit | 0 companies |
| Jonas Bruun Olesen | Management | 0 companies |
| Tove Vejrup | Board of Directors | 0 companies |
| Søren Bruun Olesen | Board of Directors | 0 companies |
| Erik Bo Haahr | Board of Directors | 0 companies |
| Anette Jønsson Olesen | Chairman | 0 companies |