| Revenue | DKK 178K | -2038% |
| EBITDA | DKK 233K | -91% |
| Net profit | DKK 77K | -96% |
| Total assets | DKK 13M | +0% |
| Equity | DKK 8,8M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.902 | 2.574 | 2.372 | 798 | 842 | 370 | 230 | 71 | 156 | 409 | 277 | -9 | 178 |
| Staff expenses | -2.368 | -2.546 | -2.356 | -1.064 | -1.009 | -213 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 534 | 29 | 16 | -266 | -167 | 156 | 230 | 71 | 156 | 409 | -623 | 2.591 | 233 |
| Depreciation & amort. | 202 | -160 | -157 | -68 | -48 | -48 | -48 | -48 | -53 | -53 | -0 | -0 | -0 |
| EBIT | 332 | -132 | -141 | -333 | -215 | 108 | 181 | 23 | 104 | 356 | -623 | 2.591 | 233 |
| Net financials | -38 | -83 | -77 | -113 | -123 | -101 | -51 | -59 | -84 | -96 | -114 | -123 | -115 |
| Profit before tax | 293 | -117 | -104 | -265 | -338 | 7 | 131 | -37 | 20 | 261 | -737 | 2.468 | 118 |
| Tax | 80 | 49 | 56 | 91 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | 547 | 41 |
| Net profit | 214 | -166 | -161 | -355 | -338 | 7 | 131 | -37 | 20 | 261 | -575 | 1.922 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.434 | 2.739 | 2.497 | 2.382 | 2.216 | 1.778 | 1.885 | 1.713 | 2.116 | 2.230 | 10.578 | 13.063 | 13.009 |
| Equity | 720 | 506 | 346 | -10 | -348 | -341 | -210 | -247 | -227 | 34 | 6.826 | 8.747 | 8.825 |
| Long-term debt | 1.274 | 1.197 | 1.116 | 1.031 | 1.947 | 1.982 | 1.928 | 1.899 | 1.996 | 1.886 | 1.892 | 1.952 | 1.765 |
| Short-term debt | 1.243 | 889 | 945 | 1.361 | 617 | 137 | 167 | 61 | 347 | 310 | 224 | 184 | 198 |
| Total debt | 2.518 | 2.086 | 2.061 | 2.392 | 2.564 | 2.118 | 2.095 | 1.960 | 2.343 | 2.196 | 2.116 | 2.136 | 1.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2004 | — | — |
BR Management | Management | 2019 | — | — |
RL Management | Management | 2019 | — | — |
CS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emdrupvej 32 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bahne Preisler | Founder | 0 companies |
| Bettina Ravn | Management | 0 companies |
| Rikke Landberg Schrøder | Management | 0 companies |
| Charles Sherratt-Davies | Management | 0 companies |