| Revenue | DKK -26K | -30% |
| EBITDA | DKK -26K | +33% |
| Net profit | DKK -20K | +33% |
| Total assets | DKK 221K | -9% |
| Equity | DKK 196K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 745 | 805 | 604 | 641 | 594 | 556 | 315 | 38 | -61 | -34 | -37 | -26 |
| Staff expenses | -476 | -505 | -506 | -437 | -451 | -439 | -448 | -87 | -2 | -0 | -0 | -2 | -0 |
| EBITDA | 8 | 127 | 111 | 24 | 42 | 10 | 14 | 49 | 36 | -61 | -34 | -39 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -17 | -41 | -12 | -0 | -0 | -0 |
| EBIT | 8 | 127 | 111 | 24 | 42 | 10 | -1 | 32 | -5 | -73 | -34 | -39 | -26 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | 0 | 0 |
| Profit before tax | 9 | 127 | 111 | 24 | 42 | 9 | -2 | 31 | -7 | -75 | -36 | -39 | -26 |
| Tax | -0 | 25 | 28 | 6 | 10 | 2 | -2 | 7 | -2 | -17 | -8 | -9 | -6 |
| Net profit | 9 | 102 | 83 | 18 | 32 | 7 | 0 | 24 | -5 | -58 | -28 | -31 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 382 | 446 | 405 | 429 | 420 | 382 | 380 | 365 | 306 | 266 | 243 | 221 |
| Equity | 194 | 200 | 282 | 301 | 333 | 340 | 340 | 364 | 359 | 301 | 256 | 225 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 182 | 164 | 104 | 96 | 81 | 42 | 16 | 6 | 4 | 10 | 18 | 24 |
| Total debt | 41 | 182 | 164 | 104 | 96 | 81 | 42 | 16 | 6 | 4 | 10 | 18 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Fatma Yandim | Unofficial title | 0 companies |